Valuation Photocure ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 19:08:47 02/07/2026 +04			5-day change	1st Jan Change
6.010 ^USD	-2.75%		-.--%	-14.14%

07-29	Photocure ASA, Q2 2026 Earnings Call, Jul 29, 2026
07-29	Photocure ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,769	2,895	1,827	1,681	1,900	1,427	-	-
Change	-	4.55%	-36.89%	-8.01%	13.04%	-24.91%	-	-
Enterprise Value (EV) ¹	2,483	2,639	1,567	1,387	1,661	1,221	1,258	1,234
Change	-	6.28%	-40.61%	-11.53%	19.77%	-26.51%	3.03%	-1.91%
P/E	-89.3x	-40.2x	6,740x	-344x	-1,190x	21.7x	40.1x	42.1x
PBR	-	-	-	-	-	2.4x	4.36x	4.3x
PEG	-	-0x	-67x	0x	17.9x	-0x	-0.9x	-8.8x
Capitalization / Revenue	7.68x	7.73x	4.09x	3.42x	3.57x	2.15x	2.12x	1.96x
EV / Revenue	6.89x	7.05x	3.51x	2.82x	3.12x	1.84x	1.87x	1.7x
EV / EBITDA	136x	-107x	28.2x	28.2x	57.8x	9.84x	14.5x	12.6x
EV / EBIT	-426x	-53.9x	56.4x	68x	-2,229x	13.1x	22.9x	19x
EV / FCF	113x	-469x	35.4x	18.4x	95x	17.7x	33.1x	58.7x
FCF Yield	0.89%	-0.21%	2.82%	5.43%	1.05%	5.65%	3.02%	1.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.15	-2.66	0.01	-0.18	-0.06	2.44	1.323	1.26
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	360.5	374.5	446.2	491.7	532.6	664.3	673.3	726.7
EBITDA ¹	18.3	-24.63	55.49	49.19	28.73	124	86.67	97.67
EBIT ¹	-5.826	-49	27.81	20.4	-0.745	93	55	65
Net income ¹	-30.9	-71.86	0.267	-4.81	-1.519	65	35.67	46
Net Debt ¹	-285.4	-255.6	-259.5	-293.9	-238.9	-206	-169	-193
Reference price ²	102.70	106.80	67.40	62.00	71.40	53.00	53.00	53.00
Nbr of stocks (in thousands)	26,960	27,106	27,106	27,106	26,607	26,917	-	-
Announcement Date	23/02/22	23/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELI LILLY AND COMPANY	35.03x	12.19x	25.61x	0.59%	1,024B
JOHNSON & JOHNSON	27.48x	6.29x	17.54x	2.1%	618B
ABBVIE INC.	32.57x	7.42x	15.35x	2.76%	443B
ROCHE HOLDING AG	19.7x	4.68x	11.59x	2.83%	349B
ASTRAZENECA PLC	21.76x	4.48x	12.7x	1.96%	264B
NOVO NORDISK A/S	13.48x	5.05x	10.4x	3.71%	209B
AMGEN INC.	25.29x	6.61x	11.66x	2.62%	208B
GILEAD SCIENCES, INC.	-46.92x	5.63x	31.08x	2.53%	162B
PFIZER INC.	12.69x	3.11x	7.86x	6.88%	143B
Average	15.68x	6.16x	15.98x	2.89%	379.88B
Weighted average by Cap.	24.04x	7.68x	18.14x	2.14%