Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,731 - -
Change - 25.96% 14.77% 25.78% -2.37% 22.75% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,731 1,731 1,731
Change - 25.96% 14.77% 25.78% -2.37% 22.75% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 13.1x 14.3x 14.2x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -7.47x -1.64x 11.62x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 1.99x 1.94x 1.83x
EV / Revenue 0x 0x 0x 0x 0x 1.99x 1.94x 1.83x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.76x 8.75x 7.92x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.24 2.045 2.07
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 868 892.4 946.3
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 197.6 197.8 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 131.3 118 121.5
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 29.34 29.34 29.34
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,997 - -
Announcement Date 08/12/21 13/12/22 13/12/23 11/12/24 10/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.1x - - - 1.73B
35.89x12.55x28.59x0.63% 638B
31.56x9.56x27.73x0.47% 330B
26.52x8.77x21.1x0.5% 317B
29.51x11.57x23.94x0.6% 207B
34.56x13.23x24.35x0.34% 159B
28.43x6.41x19.54x1.71% 141B
36.18x3.97x18.01x1.45% 94.19B
49.56x7.36x39.16x0.18% 55.69B
34.16x9.29x25.57x0.17% 48.97B
Average 31.95x 9.19x 25.33x 0.67% 199.29B
Weighted average by Cap. 32.72x 10.34x 25.51x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Photronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Photronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Photronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Photronics, Inc.

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.