Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,719 - -
Change - 25.96% 14.77% 25.78% -2.37% 21.88% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,719 1,719 1,719
Change - 25.96% 14.77% 25.78% -2.37% 21.88% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 13.9x 14.4x 13.3x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.76x -3.78x 1.58x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 2x 1.91x 1.79x
EV / Revenue 0x 0x 0x 0x 0x 2x 1.91x 1.79x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.53x 8.63x 7.86x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.1 2.02 2.19
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.4 898.3 961.7
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 180.4 199.1 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 122.8 118.7 131.2
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 29.15 29.15 29.15
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 - -
Announcement Date 08/12/21 13/12/22 13/12/23 11/12/24 10/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.18x - - - 1.76B
37.44x12.47x29.17x0.64% 625B
51.86x15.67x41.93x0.35% 365B
39.4x8.66x27.17x1.26% 174B
35.58x3.69x16.76x1.46% 82.52B
50.76x16.46x34.13x0.74% 23.85B
48.76x6.44x22.74x0.32% 19.27B
25.87x3.82x16.25x1.18% 18.36B
28.14x2.13x11.58x0.58% 15.05B
50.51x9.12x29.03x - 13.05B
Average 38.25x 8.72x 25.42x 0.82% 133.76B
Weighted average by Cap. 41.74x 12.02x 31.24x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.