Company Valuation: PipeHawk plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 2.702 5.992 4.721 3.087 0.6082 0.9078
Change - 121.77% -21.21% -34.62% -80.29% 49.25%
Enterprise Value (EV) 1 7.143 14.27 12.37 9.701 7.657 8.111
Change - 99.84% -13.32% -21.59% -21.06% 5.92%
P/E 9.7x -6.81x -1.9x -3.76x -2.35x -5x
PBR -1.22x -2.02x -0.87x -0.49x -0.1x -0.14x
PEG - 0x -0x 0.1x 0x 0.2x
Capitalization / Revenue 0.41x 0.97x 0.73x 0.34x 0.16x 0.5x
EV / Revenue 1.07x 2.31x 1.91x 1.06x 2.05x 4.5x
EV / EBITDA 23x -12x -5.99x -11x 42.5x -11x
EV / EBIT 27.8x -10.9x -5.57x -9.22x 64.9x -9.73x
EV / FCF 18.4x -9.56x 12.8x -7.04x -57.3x -9.04x
FCF Yield 5.44% -10.5% 7.8% -14.2% -1.75% -11.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007986 -0.0242 -0.0684 -0.0226 -0.007132 -0.005
Distribution rate - - - - - -
Net sales 1 6.665 6.191 6.47 9.138 3.743 1.803
EBITDA 1 0.31 -1.187 -2.064 -0.882 0.18 -0.738
EBIT 1 0.257 -1.312 -2.221 -1.052 0.118 -0.834
Net income 1 0.522 -0.868 -2.484 -0.821 -0.259 -0.182
Net Debt 1 4.441 8.282 7.651 6.614 7.049 7.203
Reference price 2 0.0775 0.1650 0.1300 0.0850 0.0168 0.0250
Nbr of stocks (in thousands) 34,861 36,313 36,313 36,313 36,313 36,313
Announcement Date 12/11/21 08/12/22 06/12/23 17/12/24 25/11/25 11/11/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - PipeHawk plc

Historical PBR trend

Valuation ratios - PBR - PipeHawk plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PipeHawk plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PipeHawk plc

  1. Stock Market
  2. Stocks
  3. PIP Stock
  4. Valuation PipeHawk plc