Company Valuation: Positive Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 55,440 57,394 57,394 57,394 57,394
Change - 3.52% 0% 0% 0%
Enterprise Value (EV) 1 56,983 58,069 61,387 74,357 78,625
Change - 1.91% 5.71% 21.13% 5.74%
P/E 10.6x 9.43x 5.92x 16.9x 8.51x
PBR 15.8x 6.92x 4.35x 3.63x 2.54x
PEG -0.2x 0.6x 0.1x -0.3x 0.1x
Capitalization / Revenue 7.83x 4.17x 2.58x 2.35x 1.86x
EV / Revenue 8.05x 4.22x 2.76x 3.04x 2.55x
EV / EBITDA 26.2x 9.2x 6.14x 15x 7.96x
EV / EBIT 27.3x 9.32x 6.25x 16.1x 8.43x
EV / FCF -505x -770x -13.7x -37.2x -9.37x
FCF Yield -0.2% -0.13% -7.32% -2.69% -10.7%
Dividend per Share 2 - 57.43 - - -
Rate of return - 6.6% - - -
EPS 2 79.56 92.25 146.9 51.42 102.2
Distribution rate - 62.3% - - -
Net sales 1 7,076 13,775 22,213 24,457 30,881
EBITDA 1 2,178 6,315 10,002 4,973 9,882
EBIT 1 2,086 6,232 9,816 4,608 9,329
Net income 1 1,914 6,088 9,696 3,662 7,275
Net Debt 1 1,543 675 3,993 16,963 21,231
Reference price 2 840.00 869.60 869.60 869.60 869.60
Nbr of stocks (in thousands) 66,000 66,000 66,000 66,000 66,000
Announcement Date 20/04/22 04/04/23 10/04/24 08/04/25 07/04/26
1RUB in Million2RUB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 715M
237.76x21.19x62.05x-.--% 307B
2521.3x42.22x136x-.--% 259B
56.09x15.09x39.75x-.--% 127B
-86.09x12.95x204.28x-.--% 22.71B
16.99x3.75x9.21x-.--% 13.4B
12.4x3.65x7.31x2.35% 12.94B
-58.78x8.9x45.07x-.--% 11.78B
106.99x5.98x80.88x0.13% 9.03B
-35.61x6.51x154.02x-.--% 5.31B
Average 307.90x 13.36x 82.06x 0.28% 76.84B
Weighted average by Cap. 951.99x 25.96x 86.24x 0.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. POSI Stock
  4. Valuation Positive Group