Company Valuation: Poujoulat

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 68 158.1 193.7 130.6 79.51 51.68 - -
Change - 132.46% 22.56% -32.6% -39.11% -35% - -
Enterprise Value (EV) 1 128.5 205.8 262.9 234.5 185.1 161.5 165.9 161.9
Change - 60.17% 27.79% -10.8% -21.1% -12.74% 2.72% -2.41%
P/E Ratio 10.5x 11.4x 7.96x 14.3x 49x -24.8x 14.9x 8.1x
PBR 0.76x 1.56x 1.59x 1.01x 0.62x 0.41x 0.4x 0.38x
PEG - 0x 0.1x -0.2x -0.6x 0x -0x 0.1x
Capitalization / Revenue 0.28x 0.52x 0.48x 0.37x 0.23x 0.15x 0.13x 0.13x
EV / Revenue 0.52x 0.68x 0.65x 0.67x 0.53x 0.46x 0.43x 0.4x
EV / EBITDA 5.22x 5.57x 5.23x 7.55x 9.13x 9.67x 6.8x 5.72x
EV / EBIT 13.3x 9.85x 7.74x 16.4x 38x 538x 21x 13.6x
EV / FCF 28.3x 18.2x -17.1x -8.96x 12.2x 34.4x -553x 55.8x
FCF Yield 3.53% 5.5% -5.85% -11.2% 8.18% 2.91% -0.18% 1.79%
Dividend per Share 2 0.15 0.225 0.32 0.18 0.12 0.18 0.35 0.51
Rate of return 1.72% 1.1% 1.28% 1.07% 1.17% 2.68% 5.21% 7.59%
EPS 2 0.8325 1.782 3.14 1.18 0.21 -0.2714 0.45 0.83
Distribution rate 18% 12.6% 10.2% 15.3% 57.1% -66.3% 77.8% 61.4%
Net sales 1 245.2 302.2 402 352.2 348.9 350.7 383 409.4
EBITDA 1 24.6 36.95 50.23 31.07 20.28 16.7 24.4 28.3
EBIT 1 9.692 20.89 33.96 14.32 4.87 0.3 7.9 11.9
Net income 1 6.931 14.7 24.64 9.235 1.666 -2.1 3.6 6.5
Net Debt 1 60.47 47.69 69.21 104 105.6 109.8 114.2 110.2
Reference price 2 8.700 20.375 25.000 16.900 10.300 6.720 6.720 6.720
Nbr of stocks (in thousands) 7,816 7,758 7,749 7,727 7,719 7,691 - -
Announcement Date 22/07/21 21/07/22 29/06/23 28/06/24 27/06/25 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-24.76x0.46x9.67x2.68% 59.71M
12.19x0.98x6.32x3.19% 41.86B
21.55x2.73x13.41x2.06% 38.66B
16.83x2.14x11.26x1.78% 14.06B
17.52x3x12.14x1.41% 13.23B
-33.28x1.27x14.49x-.--% 10.92B
17.7x0.86x5.53x3.03% 9.19B
34.59x0.83x9.99x-.--% 8.03B
32.08x4.34x16.06x0.97% 7.86B
20.54x3.03x12.55x0.63% 7.66B
Average 11.50x 1.96x 11.14x 1.57% 15.15B
Weighted average by Cap. 15.16x 1.99x 10.65x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!