Valuation Precious Shipping Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 17:25:02 21/08/2026 +04			5-day change	1st Jan Change
0.0905 ^EUR	-0.55%		-1.09%	-45.81%

08-07	Precious Shipping Public Company Limited, Q2 2026 Earnings Call, Aug 07, 2026
08-06	Precious Shipping Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,884	25,105	13,488	10,525	8,982	15,441	-	-
Change	-	-3.01%	-46.27%	-21.97%	-14.66%	71.9%	-	-
Enterprise Value (EV)	31,648	30,773	18,509	10,525	8,982	15,441	15,441	15,441
Change	-	-2.77%	-39.85%	-43.13%	-14.66%	71.9%	0%	0%
P/E	5.78x	5.18x	18.8x	7.18x	22.4x	12.1x	14.9x	15.1x
PBR	1.8x	1.53x	0.83x	0.62x	0.63x	0.99x	0.96x	0.93x
PEG	-	0.62x	-0.2x	0x	-0.3x	0x	-0.8x	-10.57x
Capitalization / Revenue	3x	2.75x	2.64x	1.76x	1.71x	2.49x	2.44x	2.57x
EV / Revenue	0x	0x	0x	0x	0x	2.49x	2.44x	2.57x
EV / EBITDA	0x	0x	0x	0x	0x	5.89x	5.91x	7.81x
EV / EBIT	0x	0x	0x	0x	0x	15.8x	16.8x	55.5x
EV / FCF	0x	0x	0x	-0x	-0x	-9.71x	7.79x	14.5x
FCF Yield	21.8%	16.6%	13.4%	-7.49%	-13.4%	-10.3%	12.8%	6.92%
Dividend per Share ²	1.75	1.75	0.25	0.4	0.4	0.2664	0.2075	0.19
Rate of return	10.5%	10.9%	2.89%	5.93%	6.61%	2.56%	2%	1.83%
EPS ²	2.87	3.11	0.46	0.94	0.27	0.86	0.7	0.69
Distribution rate	61%	56.3%	54.3%	42.6%	148%	31%	29.6%	27.5%
Net sales ¹	8,615	9,129	5,100	5,985	5,248	6,207	6,320	6,016
EBITDA ¹	5,940	6,532	2,603	3,538	2,657	2,621	2,611	1,976
EBIT ¹	4,726	5,208	1,173	2,013	1,062	980	919	278.3
Net income ¹	4,475	4,851	709.6	1,468	413.8	1,340	1,098	1,074
Net Debt	5,764	5,668	5,021	-	-	-	-	-
Reference price ²	16.60	16.10	8.65	6.75	6.05	10.40	10.40	10.40
Nbr of stocks (in thousands)	1,559,292	1,559,292	1,559,292	1,559,292	1,484,702	1,484,702	-	-
Announcement Date	14/02/22	10/02/23	12/02/24	10/02/25	13/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.47x	1.23x	3.52x	7.2%	17.1B
WALLENIUS WILHELMSEN ASA	11.13x	1.78x	6.01x	7.44%	7.52B
GOLAR LNG LIMITED	44.47x	17.91x	24.39x	1.92%	5.31B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	12.79x	-	-	-	4.83B
HÖEGH AUTOLINERS ASA	9.71x	2.78x	7.98x	8.98%	3.56B
STAR BULK CARRIERS CORP.	7.08x	3.4x	5.45x	12.45%	3.41B
ZIM INTEGRATED SHIPPING SERVICES LTD.	12.29x	0.81x	2.39x	4.11%	3.4B
DANAOS CORPORATION	4.96x	2.5x	3.35x	-	2.73B
Average	13.61x	4.34x	7.58x	7.02%	5.98B
Weighted average by Cap.	12.67x	3.73x	6.95x	6.89%