Valuation Precious Shipping

Stocks

End-of-day quote Thailand S.E. 13/11/2026			5-day change	1st Jan Change
8.650 ^THB	+1.17%		+1.76%	+42.98%

11-03	Precious Shipping Public Company Limited, Q3 2026 Earnings Call, Nov 03, 2026
11-03	Precious Shipping's Associate Takes Delivery of Tanker	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,884	25,105	13,488	10,525	8,982	12,843	-	-
Change	-	-3.01%	-46.27%	-21.97%	-14.66%	42.98%	-	-
Enterprise Value (EV)	31,648	30,773	18,509	10,525	8,982	12,843	12,843	12,843
Change	-	-2.77%	-39.85%	-43.13%	-14.66%	42.98%	0%	0%
P/E	5.78x	5.18x	18.8x	7.18x	22.4x	8.65x	11.8x	11.7x
PBR	1.8x	1.53x	0.83x	0.62x	0.63x	0.82x	0.79x	0.77x
PEG	-	0.62x	-0.2x	0x	-0.3x	0x	-0.4x	8.54x
Capitalization / Revenue	3x	2.75x	2.64x	1.76x	1.71x	1.76x	2.05x	2.14x
EV / Revenue	0x	0x	0x	0x	0x	1.76x	2.05x	2.14x
EV / EBITDA	0x	0x	0x	0x	0x	4.9x	4.92x	6.5x
EV / EBIT	0x	0x	0x	0x	0x	13.1x	14x	46.1x
EV / FCF	0x	0x	0x	-0x	-0x	-9.46x	6.16x	11.2x
FCF Yield	21.8%	16.6%	13.4%	-7.49%	-13.4%	-10.6%	16.2%	8.96%
Dividend per Share ²	1.75	1.75	0.25	0.4	0.4	0.5	0.2125	0.205
Rate of return	10.5%	10.9%	2.89%	5.93%	6.61%	5.78%	2.46%	2.37%
EPS ²	2.87	3.11	0.46	0.94	0.27	1	0.73	0.74
Distribution rate	61%	56.3%	54.3%	42.6%	148%	50%	29.1%	27.7%
Net sales ¹	8,615	9,129	5,100	5,985	5,248	7,312	6,273	5,998
EBITDA ¹	5,940	6,532	2,603	3,538	2,657	2,621	2,611	1,976
EBIT ¹	4,726	5,208	1,173	2,013	1,062	980	919	278.3
Net income ¹	4,475	4,851	709.6	1,468	413.8	1,553	1,141	1,157
Net Debt	5,764	5,668	5,021	-	-	-	-	-
Reference price ²	16.600	16.100	8.650	6.750	6.050	8.650	8.650	8.650
Nbr of stocks (in thousands)	1,559,292	1,559,292	1,559,292	1,559,292	1,484,702	1,484,702	-	-
Announcement Date	14/02/22	10/02/23	12/02/24	10/02/25	13/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRECIOUS SHIPPING	8.65x	-	-	5.78%	379M
AP MOLLER MAERSK	5.87x	0.64x	2.85x	6.87%	46.43B
COSCO SHIPPING HOLDINGS CO., LTD.	5.51x	0.54x	1.99x	9.46%	37.38B
HAPAG-LLOYD AG	15.29x	1.21x	6.13x	3.5%	24.92B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	5.09x	2.69x	4.58x	5.94%	18.57B
NIPPON YUSEN KABUSHIKI KAISHA	9.43x	1.43x	10.55x	4.3%	17.46B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	5.74x	1.13x	3.12x	8.25%	16.94B
HMM CO.,LTD	6.25x	0.76x	2.46x	4.09%	15.14B
MITSUI O.S.K. LINES, LTD.	7.4x	1.95x	12.61x	3.01%	14.67B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	10.32x	3.56x	8.54x	8.68%	14.58B
Average	7.96x	1.54x	5.87x	5.99%	21B
Weighted average by Cap.	7.62x	1.29x	4.99x	6.39%