Projected Income Statement: Prenetics Global Limited

Forecast Balance Sheet: Prenetics Global Limited

Forecast Balance Sheet - Prenetics Global Limited
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 11/04/22 14/03/23 01/05/24 05/03/25 18/02/26 - - -
Estimates

Cash Flow Forecast: Prenetics Global Limited

Fiscal Period: December 2022 2025 2026 2027 2028
CAPEX 1 4.948 0.208 1.229 2.107 2.11
Change - - 490.87% 71.44% 0.17%
Free Cash Flow (FCF) 1 - -23.11 -48.76 -24.51 5.553
Change - - -110.98% 49.74% 122.66%
Announcement Date 14/03/23 18/02/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Prenetics Global Limited

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - 21.15% - - -14.06% -20.87% -3.96% 1.62%
EBIT Margin (%) - - -8.45% -238.73% -142.81% -48.65% -25.87% -5.53% 2.34%
EBT Margin (%) - - -66.47% -260.63% -188.57% -59.45% -28.32% -6.13% -0.71%
Net margin (%) - - -69.06% -288.48% -151.32% -63.13% -27.09% -6.03% -0.85%
FCF margin (%) - - - - - -25.01% -21.74% -6.06% 1.05%
FCF / Net Income (%) - - - - - 39.63% 80.24% 100.48% -124.12%

Profitability

         
ROA 0.54% -5.78% -22.47% -11.56% -13.5% -11.37% - - -
ROE -8.21% 94.09% 241.95% -24.87% -26.12% -22.12% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - 1.79% - - 0.23% 0.55% 0.52% 0.4%
CAPEX / EBITDA (%) - - 8.49% - - -1.6% -2.63% -13.17% 24.63%
CAPEX / FCF (%) - - - - - -0.9% -2.52% -8.6% 38.01%

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - 23.25 23.25 23.25
Change - - - - - - - 0% 0%
EPS 1 - -138.6 -37.5 -5.58 -3.71 -4.15 -3.437 -1.421 -0.1917
Change - - 72.94% 85.12% 33.51% -11.86% 17.18% 58.64% 86.52%
Nbr of stocks (in thousands) - - 7,399 12,018 12,217 16,828 16,938 16,938 16,938
Announcement Date - 11/04/22 14/03/23 01/05/24 05/03/25 18/02/26 - - -
1USD
Estimates
2026 *2027 *
P/E -4.69x -11.3x
PBR 0.69x 0.69x
EV / Sales 1.22x 0.68x
Yield - -

EPS & Dividend

EPS & Dividend - Prenetics Global Limited


Y-o-Y evolution of P/E

Valuation ratios - P/E - Prenetics Global Limited
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Prenetics Global Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
16.12USD
Average target price
38.44USD
Spread / Average Target
+138.49%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Prenetics Global Limited
  1. Stock Market
  2. Stocks
  3. PRE Stock
  4. Financials Prenetics Global Limited