Company Valuation: Prime Bank PLC.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 24,344 21,740 23,778 26,495 33,309 36,924 - -
Change - -10.7% 9.37% 11.43% 25.72% 10.85% - -
Enterprise Value (EV) 24,344 21,740 23,778 26,495 33,309 36,924 36,924 36,924
Change - -10.7% 9.37% 11.43% 25.72% 10.85% 0% 0%
P/E - - - - - - - -
PBR 0.82x - 0.68x 0.67x 0.68x 0.73x 0.63x 0.55x
PEG - - - - - - - -
Capitalization / Revenue 1.55x 1.27x 1.32x 1.08x 1.26x 1.19x 1.07x 0.96x
EV / Revenue 0x 0x 0x 0x 0x 1.19x 1.07x 0.96x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.06x 2.08x 2.07x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.626 - - - - 1.619 1.905 2.762
Rate of return 8.14% - - - - 5.34% 6.29% 9.12%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 15,753 17,073 18,080 24,426 26,524 31,137 34,531 38,512
EBITDA - - - - - - - -
EBIT 1 8,532 8,934 9,276 14,065 14,710 17,906 17,714 17,799
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 19.98 17.84 19.51 21.74 27.33 30.30 30.30 30.30
Nbr of stocks (in thousands) 1,218,620 1,218,620 1,218,620 1,218,620 1,218,620 1,218,620 - -
Announcement Date 27/04/22 28/04/23 23/05/24 20/04/25 30/04/26 - - -
1BDT in Million2BDT
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 5.34% 300M
14.45x - - 1.74% 971B
13.85x - - 1.83% 453B
5.97x - - 5.19% 380B
12.79x - - 4.1% 356B
5.7x - - 5.35% 300B
18.73x - - 2.28% 297B
12.18x - - 2.14% 269B
5.94x - - 5.29% 262B
14.62x - - 2.71% 255B
Average 11.58x 3.6% 354.33B
Weighted average by Cap. 12.13x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PRIMEBANK Stock
  4. Valuation Prime Bank PLC.