Valuation Primex Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 09:29:47 04/08/2026 +04			5-day change	1st Jan Change
1.000 ^PHP	+1.01%		+2.04%	-21.88%

06-11	Primex Corporation Announces Board and Executive Changes	CI
05-15	Primex Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,492	5,040	4,946	6,071	4,191	2,948
Change	-	102.21%	-1.86%	22.75%	-30.97%	-29.65%
Enterprise Value (EV) ¹	3,180	6,453	7,137	8,408	6,684	5,726
Change	-	102.91%	10.59%	17.81%	-20.5%	-14.34%
P/E	17.5x	374x	148x	64.1x	36.4x	335x
PBR	1.88x	2.44x	2.45x	2.88x	2.05x	1.45x
PEG	-	-4x	1x	0x	1.6x	-3.6x
Capitalization / Revenue	4.1x	58x	33.5x	22.9x	8.14x	17x
EV / Revenue	5.23x	74.2x	48.3x	31.7x	13x	33.1x
EV / EBITDA	12.5x	220x	105x	52.2x	19.1x	56x
EV / EBIT	13.4x	511x	139x	58x	20.8x	77.4x
EV / FCF	-34.4x	-5.55x	-92.2x	-64.4x	19.3x	72.7x
FCF Yield	-2.91%	-18%	-1.08%	-1.55%	5.17%	1.38%
Dividend per Share ²	0.02	0.0042	0.032	0.0027	-	-
Rate of return	1.33%	0.2%	1.52%	0.1%	-	-
EPS ²	0.0856	0.005746	0.0143	0.0404	0.0498	0.003819
Distribution rate	23.4%	73.1%	224%	6.68%	-	-
Net sales ¹	608.2	86.96	147.7	264.8	514.6	173.1
EBITDA ¹	255	29.33	67.93	161	349.8	102.3
EBIT ¹	237.9	12.62	51.47	145	321.9	73.99
Net income ¹	148.9	12.49	33.63	94.8	116.4	8.801
Net Debt ¹	687.9	1,413	2,190	2,336	2,493	2,778
Reference price ²	1.500	2.150	2.110	2.590	1.810	1.280
Nbr of stocks (in thousands)	1,661,667	2,344,168	2,344,168	2,344,168	2,315,521	2,303,331
Announcement Date	29/04/21	15/05/22	17/04/23	16/04/24	02/05/25	18/05/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIMEX CORPORATION	-	-	-	-	37.44M
SUN HUNG KAI PROPERTIES LIMITED	15.87x	4.99x	13.43x	3.19%	45.16B
CHINA RESOURCES LAND LIMITED	8.7x	1.46x	7.66x	4.08%	30.1B
MITSUBISHI ESTATE CO., LTD.	18.46x	3.97x	16.19x	1.35%	28.4B
EMAAR PROPERTIES	5.58x	0.6x	1.23x	9.03%	26.66B
MITSUI FUDOSAN CO., LTD.	13.77x	3.05x	14.62x	2.55%	25.55B
CK ASSET HOLDINGS LIMITED	9.03x	2.33x	7.17x	3.86%	21.29B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.62x	17.72x	1.52%	20.63B
ALPHA DHABI HOLDING	8.5x	0.94x	3.43x	2.63%	21.74B
SWIRE PROPERTIES LIMITED	16.39x	9.6x	18.19x	5.05%	17.52B
Average	12.26x	3.73x	11.07x	3.7%	23.71B
Weighted average by Cap.	12.48x	3.59x	11.03x	3.67%