|
Real-time Estimate
Cboe Europe
18:45:11 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 27.50 SEK | 0.00% |
|
+3.79% | +7.45% |
| 10-27 | Prisma Properties CEO: sees greatest acquisition opportunities in Denmark - Kvartalet | FW |
| 10-23 | Prisma Properties AB, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: Prisma Properties AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 3,916 | 4,195 | 4,485 | - | - |
| Change | - | 7.14% | 6.91% | - | - |
| Enterprise Value (EV) 1 | 6,352 | 8,679 | 11,069 | 11,198 | 11,180 |
| Change | - | 36.65% | 27.53% | 1.17% | -0.16% |
| P/E | 95.2x | 12x | 5.24x | 9.63x | 9.24x |
| PBR | 0.86x | 0.86x | 0.83x | 0.75x | 0.69x |
| PEG | -1x | 0x | 0x | -0.2x | 2.2x |
| Capitalization / Revenue | 9x | 7.78x | 5.92x | 5.05x | 4.76x |
| EV / Revenue | 14.6x | 16.1x | 14.6x | 12.6x | 11.9x |
| EV / EBITDA | 24.4x | 23.3x | 20.3x | 17.6x | 16.7x |
| EV / EBIT | 24.4x | 23.3x | 20.2x | 17x | 16.1x |
| EV / FCF | -18x | -8.17x | -7.53x | -30.1x | 64.3x |
| FCF Yield | -5.54% | -12.2% | -13.3% | -3.32% | 1.55% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 0.25 | 2.13 | 5.245 | 2.855 | 2.975 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 435 | 539 | 758 | 888.5 | 942.1 |
| EBITDA 1 | 260 | 373 | 544.2 | 637.4 | 669.6 |
| EBIT 1 | 260 | 373 | 547.1 | 657.9 | 696.1 |
| Net income 1 | 36 | 350 | 858.7 | 420.5 | 425 |
| Net Debt 1 | 2,436 | 4,484 | 6,584 | 6,713 | 6,694 |
| Reference price 2 | 23.80 | 25.50 | 27.50 | 27.50 | 27.50 |
| Nbr of stocks (in thousands) | 164,522 | 164,522 | 163,105 | - | - |
| Announcement Date | 19/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.24x | 14.6x | 20.34x | -.--% | 452M | |
| 65.15x | - | - | - | 69.9B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.6B | |
| 18.33x | 4.01x | 16.12x | 1.34% | 28.21B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.62B | |
| 14.35x | 3.14x | 15.02x | 2.44% | 26.41B | |
| 8.02x | 1.47x | 8.22x | 4.41% | 26.72B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.57B | |
| 8.43x | 2.96x | 6.93x | -.--% | 20.18B | |
| 13.05x | 6.39x | 16.81x | 1.67% | 18.65B | |
| Average | 16.10x | 4.41x | 11.55x | 2.95% | 27.83B | |
| Weighted average by Cap. | 24.95x | 3.15x | 10.47x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRISMA Stock
- Valuation Prisma Properties AB
Select your edition
All financial news and data tailored to specific country editions
