Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
5.200 ^THB	+4.42%		+4.00%	+58.54%

05-12	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-20	Pro Inside Public Company Limited agreed to acquire 99.99% stake in Siam Deep Tech Company Limited from Siam Administrative Management Co., Ltd. and Kayon Tantichatiwat for THB 1 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	2,808	-
Change	-	58.54%	-
Enterprise Value (EV)	1,771	2,808	2,808
Change	-	58.54%	0%
P/E	6.43x	8.81x	6.75x
PBR	-	-	-
PEG	-	0.6x	0.2x
Capitalization / Revenue	-	0.78x	0.65x
EV / Revenue	-	0.78x	0.65x
EV / EBITDA	-	5.39x	4.39x
EV / EBIT	-	6.1x	4.85x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4.62%	5.96%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	5.200	5.200
Nbr of stocks (in thousands)	540,000	540,000	-
Announcement Date	28/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRO INSIDE	8.44x	-	-	-	80.53M
IBM	22x	3.58x	12.52x	3.05%	209B
ACCENTURE PLC	12.09x	1.33x	7x	3.97%	99.92B
SNOWFLAKE INC.	-104.41x	16.55x	95.82x	-.--%	103B
TATA CONSULTANCY SERVICES LTD.	15.77x	2.89x	10.9x	5.21%	92.16B
RELX PLC	21.01x	5.48x	13.46x	2.73%	62.81B
INFOSYS LIMITED	15.13x	2.21x	9.37x	5.16%	49B
FUJITSU LIMITED	22.02x	1.8x	11.45x	1.33%	42.45B
HCL TECHNOLOGIES LIMITED	18.43x	2.37x	11.35x	4.69%	38.34B
NEC CORPORATION	22.32x	1.66x	10.47x	0.85%	41.61B
Average	5.28x	4.21x	20.26x	3%	73.86B
Weighted average by Cap.	1.49x	4.80x	22.86x	2.99%