Valuation Pro Inside

Stocks

End-of-day quote Thailand S.E. 16/09/2026			5-day change	1st Jan Change
6.000 ^THB	-1.64%		+3.45%	+82.93%

08-13	Pro Inside Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	1,771	3,240	-
Change	-	82.93%	-
Enterprise Value (EV)	1,771	3,240	3,240
Change	-	82.93%	0%
P/E	6.43x	10.2x	7.79x
PBR	-	-	-
PEG	-	0.7x	0.3x
Capitalization / Revenue	-	0.9x	0.75x
EV / Revenue	-	0.9x	0.75x
EV / EBITDA	-	6.22x	5.06x
EV / EBIT	-	7.04x	5.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.24	0.31
Rate of return	-	4%	5.17%
EPS ²	0.51	0.59	0.77
Distribution rate	-	40.7%	40.3%
Net sales ¹	-	3,591	4,319
EBITDA ¹	-	521	640
EBIT ¹	-	460	579
Net income ¹	271.4	320	415
Net Debt	-	-	-
Reference price ²	3.280	6.000	6.000
Nbr of stocks (in thousands)	540,000	540,000	-
Announcement Date	28/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRO INSIDE	10.34x	-	-	-	98.93M
IBM	24.39x	3.94x	13.76x	2.72%	234B
ACCENTURE PLC	14.33x	1.58x	8.32x	3.34%	118B
SNOWFLAKE INC.	-126.64x	17.65x	97.86x	-.--%	114B
TATA CONSULTANCY SERVICES LTD.	14.57x	2.66x	10.03x	5.64%	84.9B
RELX PLC	19.8x	5.24x	12.86x	2.87%	59.74B
FUJITSU LIMITED	22.17x	1.82x	11.31x	1.32%	44.12B
INFOSYS LIMITED	14.12x	2.05x	8.68x	5.52%	45.47B
NEC CORPORATION	20.98x	1.59x	10.13x	0.9%	41B
HCL TECHNOLOGIES LIMITED	17.28x	2.18x	10.43x	5.06%	35.36B
Average	3.13x	4.30x	20.38x	3.04%	77.69B
Weighted average by Cap.	-1.93x	5.11x	24.00x	2.84%