Valuation Procter & Gamble Company Sao Paulo

Stocks

Market Closed - Sao Paulo 00:05:00 08/10/2026 +04			5-day change	1st Jan Change
53.14 ^BRL	+0.59%		-1.34%	-5.58%

01:20am	The Procter & Gamble Company Recommends Vote Against Shareholder Proposal on Eligibility Thresholds	CI
10-06	Procter & Gamble Shares Rise After Evercore ISI Upgrade	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	344,995	357,647	389,234	373,532	341,466	344,708	-	-
Change	-	3.67%	8.83%	-4.03%	-8.58%	0.95%	-	-
Enterprise Value (EV) ¹	369,274	384,008	412,212	398,484	365,662	369,119	367,999	366,238
Change	-	3.99%	7.34%	-3.33%	-8.24%	0.95%	-0.3%	-0.48%
P/E	24.7x	25.7x	27.4x	24.5x	22.2x	21.8x	20.1x	19.1x
PBR	7.35x	7.66x	8.06x	7.48x	6.54x	6.28x	6.03x	5.75x
PEG	-	16.59x	13.47x	3.01x	13.14x	7.84x	2.36x	3.82x
Capitalization / Revenue	4.3x	4.36x	4.63x	4.43x	3.92x	3.88x	3.77x	3.65x
EV / Revenue	4.61x	4.68x	4.91x	4.73x	4.2x	4.15x	4.02x	3.88x
EV / EBITDA	17.9x	18.4x	18x	17.1x	15.5x	15.2x	14.4x	13.7x
EV / EBIT	20.7x	21.2x	20.6x	19.5x	17.8x	17.6x	16.7x	15.9x
EV / FCF	27.2x	27.9x	24.9x	27.3x	24.1x	23.8x	22.4x	21.1x
FCF Yield	3.67%	3.59%	4.01%	3.67%	4.14%	4.2%	4.46%	4.75%
Dividend per Share ²	3.523	3.681	3.829	4.076	4.259	4.396	4.592	4.805
Rate of return	2.45%	2.43%	2.32%	2.56%	2.9%	2.96%	3.09%	3.24%
EPS ²	5.81	5.9	6.02	6.51	6.62	6.804	7.385	7.754
Distribution rate	60.6%	62.4%	63.6%	62.6%	64.3%	64.6%	62.2%	62%
Net sales ¹	80,187	82,006	84,039	84,284	87,032	88,843	91,535	94,497
EBITDA ¹	20,620	20,848	22,884	23,303	23,657	24,254	25,564	26,747
EBIT ¹	17,813	18,134	19,988	20,456	20,497	20,948	22,024	23,059
Net income ¹	14,742	14,653	14,879	15,974	16,046	16,384	17,571	18,246
Net Debt ¹	24,279	26,361	22,978	24,952	24,196	24,412	23,292	21,530
Reference price ²	143.79	151.74	164.92	159.32	146.64	148.41	148.41	148.41
Nbr of stocks (in thousands)	2,399,297	2,356,969	2,360,135	2,344,542	2,328,599	2,322,672	-	-
Announcement Date	29/07/22	28/07/23	30/07/24	29/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	21.81x	4.15x	15.22x	2.96%	345B
L'ORÉAL	28.65x	4.41x	18.19x	2.08%	224B
UNILEVER PLC	17.95x	2.7x	11.93x	3.52%	131B
COLGATE-PALMOLIVE COMPANY	24.06x	3.55x	14.95x	2.44%	69.55B
HINDUSTAN UNILEVER LIMITED	39.35x	6.33x	27.47x	2.38%	46.19B
GALDERMA GROUP AG	51.37x	7.25x	27.97x	0.3%	45.29B
KENVUE INC.	18.53x	2.62x	10.93x	4.8%	33.79B
ESTEE LAUDER	32.09x	2.43x	13.53x	1.67%	33.78B
KIMBERLY-CLARK CORPORATION	14.51x	2.36x	10.91x	5.33%	32.18B
Average	27.59x	3.98x	16.79x	2.83%	106.69B
Weighted average by Cap.	25.29x	4.05x	16.28x	2.74%