|
Market Closed -
NYSE
00:02:48 21/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 127.47 USD | +2.72% |
|
-4.55% | -0.15% |
| 10-15 | Prologis, Inc., Q3 2026 Earnings Call, Oct 15, 2026 | |
| 10-15 | Prologis, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: ProLogis, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 124,473 | 104,059 | 123,165 | 97,897 | 118,579 | 121,162 | - | - |
| Change | - | -16.4% | 18.36% | -20.52% | 21.13% | 2.18% | - | - |
| Enterprise Value (EV) 1 | 141,632 | 127,656 | 151,635 | 127,457 | 152,471 | 158,669 | 162,152 | 164,216 |
| Change | - | -9.87% | 18.78% | -15.94% | 19.62% | 4.07% | 2.2% | 1.27% |
| P/E | 42.7x | 27.2x | 40.5x | 26.4x | 36.8x | 38.9x | 39.7x | 35.9x |
| PBR | 3.73x | 1.96x | 2.32x | 1.82x | 2.23x | - | - | - |
| PEG | - | 5.36x | -2x | 1.2x | -2.7x | -7.03x | -18.6x | 3.4x |
| Capitalization / Revenue | 30x | 21.2x | 18.1x | 13x | 14.5x | 13.8x | 12.8x | 12x |
| EV / Revenue | 34.1x | 26x | 22.2x | 17x | 18.7x | 18.1x | 17.1x | 16.3x |
| EV / EBITDA | 44.3x | 31.2x | 27.2x | 22.4x | 25.2x | 23.3x | 21.4x | 19.9x |
| EV / EBIT | 87.6x | 56x | 49.2x | 41.1x | 44.7x | 42.8x | 36.1x | 32.1x |
| EV / FCF | 47.3x | 279x | - | - | - | 74,808x | 62,874x | 47,216x |
| FCF Yield | 2.12% | 0.36% | - | - | - | 0% | 0% | 0% |
| Dividend per Share 2 | 2.52 | 3.16 | 3.48 | 3.84 | 4.04 | 4.28 | 4.518 | 4.777 |
| Rate of return | 1.5% | 2.8% | 2.61% | 3.63% | 3.16% | 3.36% | 3.54% | 3.75% |
| EPS 2 | 3.94 | 4.14 | 3.29 | 4.01 | 3.472 | 3.28 | 3.21 | 3.55 |
| Distribution rate | 64% | 76.3% | 106% | 95.8% | 116% | 130% | 141% | 135% |
| Net sales 1 | 4,148 | 4,913 | 6,819 | 7,515 | 8,159 | 8,766 | 9,481 | 10,082 |
| EBITDA 1 | 3,195 | 4,093 | 5,569 | 5,679 | 6,040 | 6,808 | 7,568 | 8,271 |
| EBIT 1 | 1,617 | 2,280 | 3,084 | 3,098 | 3,414 | 3,705 | 4,494 | 5,117 |
| Net income 1 | 2,934 | 3,359 | 3,053 | 3,726 | 3,322 | 3,566 | 3,330 | 3,745 |
| Net Debt 1 | 17,159 | 23,597 | 28,470 | 29,561 | 33,891 | 37,507 | 40,990 | 43,054 |
| Reference price 2 | 168.36 | 112.73 | 133.30 | 105.70 | 127.66 | 127.47 | 127.47 | 127.47 |
| Nbr of stocks (in thousands) | 739,327 | 923,079 | 923,971 | 926,175 | 928,867 | 950,512 | - | - |
| Announcement Date | 19/01/22 | 18/01/23 | 17/01/24 | 21/01/25 | 21/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.86x | 18.1x | 23.31x | 3.36% | 121B | |
| 31.6x | 14.17x | 18.2x | 4.35% | 66.97B | |
| 37.38x | 14.8x | 15.3x | 5.79% | 53.14B | |
| 18.16x | 15.37x | 17.49x | 1.14% | 37.95B | |
| 15.83x | 24.75x | 27.1x | 3.63% | 16.32B | |
| 26.76x | 10.72x | 14.75x | 4.67% | 15.43B | |
| 8.02x | 11.7x | 14.33x | 6.22% | 14.39B | |
| 17.57x | 15.86x | 23.06x | 5.47% | 13.7B | |
| 29.37x | 11.19x | 16.39x | 4.15% | 13.37B | |
| 15.35x | 11.05x | 16.05x | 6.57% | 12.59B | |
| Average | 23.89x | 14.77x | 18.60x | 4.53% | 36.5B | |
| Weighted average by Cap. | 30.45x | 15.77x | 19.54x | 4.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLD Stock
- Valuation ProLogis, Inc.
Select your edition
All financial news and data tailored to specific country editions
