Valuation Property For Industry Limited

Stocks

End-of-day quote New Zealand S.E. 27/10/2026			5-day change	1st Jan Change
2.180 ^NZD	+0.46%		+0.46%	-8.40%

10-20	Property For Industry Limited - Shareholder/Analyst Call
09-08	NZX Biggest Gainers	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,232	1,188	1,080	1,120	1,216	1,095	-	-
Change	-	-3.6%	-9.08%	3.74%	8.54%	-9.92%	-	-
Enterprise Value (EV) ¹	1,832	1,833	1,754	1,822	1,997	1,940	2,014	2,057
Change	-	0.07%	-4.33%	3.89%	9.58%	-2.85%	3.85%	2.13%
P/E	-88.4x	-12.1x	-	10.6x	15.6x	12x	13.1x	9.39x
PBR	0.82x	0.87x	-	0.79x	0.83x	0.73x	0.71x	0.69x
PEG	-	-0x	-	-	-0.6x	0.7x	-1.54x	0.2x
Capitalization / Revenue	12.9x	12.8x	-	10.6x	10.1x	9.03x	8.47x	7.84x
EV / Revenue	19.2x	19.8x	-	17.3x	16.5x	16x	15.6x	14.7x
EV / EBITDA	21.6x	22.1x	-	18.9x	18.2x	18.2x	17.7x	16.3x
EV / EBIT	21.6x	22.2x	-	19.3x	18.4x	18.3x	17.8x	16.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.081	0.083	-	0.086	0.095	0.098	0.1005	0.1023
Rate of return	3.32%	3.51%	-	3.86%	3.93%	4.5%	4.61%	4.69%
EPS ²	-0.0276	-0.1948	-	0.211	0.1547	0.1818	0.1664	0.232
Distribution rate	-293%	-42.6%	-	40.8%	61.4%	53.9%	60.4%	44.1%
Net sales ¹	95.66	92.78	-	105.6	120.8	121.2	129.3	139.8
EBITDA ¹	85	83.01	-	96.52	109.8	106.5	114.1	126.1
EBIT ¹	84.82	82.44	-	94.39	108.4	105.8	113.4	123.6
Net income ¹	-13.94	-97.79	-	106	77.72	87.7	103.6	122.7
Net Debt ¹	600.2	645.9	674.2	702.1	781	844.6	919.3	962.2
Reference price ²	2.440	2.365	2.150	2.230	2.420	2.180	2.180	2.180
Nbr of stocks (in thousands)	504,881	502,129	502,199	502,284	502,379	502,379	-	-
Announcement Date	20/02/23	25/02/24	26/08/24	24/08/25	23/08/26	-	-	-

¹NZD in Million²NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROPERTY FOR INDUSTRY LIMITED	11.99x	16x	18.21x	4.5%	623M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	16.86x	4.59x	11.39x	3.43%	28.03B
Weighted average by Cap.	24.89x	3.20x	10.58x	3.47%