Company Valuation: ProPhase Labs, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 106.5 111 156.8 81.56 18.08 2.067
Change - 4.23% 41.18% -47.97% -77.84% -88.57%
Enterprise Value (EV) 1 112.8 108.7 146.3 98.21 41.97 10.59
Change - -3.65% 34.61% -32.86% -57.26% -74.76%
P/E -50.1x 18.1x 9.41x -4.61x -0.29x -0.26x
PBR 10.1x 1.89x 2.45x 1.65x 3.08x 1.14x
PEG - -0x 0x 0x -0x 0x
Capitalization / Revenue 7.34x 1.4x 1.28x 1.84x 2.67x 0.48x
EV / Revenue 7.77x 1.37x 1.19x 2.21x 6.2x 2.44x
EV / EBITDA -31.9x 8.34x 5.17x -6.4x -1.29x -0.8x
EV / EBIT -28.3x 11.1x 6.2x -4.54x -1.09x -0.59x
EV / FCF 30.2x -5.49x 6.97x -23.1x 8.37x 0.25x
FCF Yield 3.31% -18.2% 14.3% -4.33% 12% 406%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.833 3.954 10.24 -9.8 -26.08 -1.737
Distribution rate - - - - - -
Net sales 1 14.51 79.04 122.6 44.38 6.77 4.345
EBITDA 1 -3.536 13.04 28.31 -15.34 -32.44 -13.22
EBIT 1 -3.985 9.801 23.6 -21.61 -38.63 -18.05
Net income 1 -2.125 6.273 18.46 -16.78 -53.36 -14.74
Net Debt 1 6.267 -2.362 -10.48 16.64 23.9 8.528
Reference price 2 91.8000 71.7000 96.3000 45.2000 7.5710 0.4475
Nbr of stocks (in thousands) 1,160 1,549 1,628 1,805 2,387 4,618
Announcement Date 31/03/21 31/03/22 29/03/23 29/03/24 01/04/25 01/06/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 191K
-271.17x17.93x-322.05x-.--% 53.25B
23.02x2.11x11.95x0.91% 26.01B
15.69x1.25x7.08x5.58% 6.76B
1085.71x - - - 5.98B
51.26x9.45x32.54x0.98% 3.3B
-30.13x - - - 3.02B
-67.21x - - -.--% 2.56B
15.58x1.62x6.34x5.11% 2.25B
31.66x1.65x12.36x1.42% 1.91B
Average 94.93x 5.67x -41.96x 2% 10.5B
Weighted average by Cap. -68.91x 11.30x -178.05x 0.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRPH Stock
  4. Valuation ProPhase Labs, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!