Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 17,306 - -
Change - - -
Enterprise Value (EV) 1 44,621 44,540 44,410
Change - -0.18% -0.29%
P/E 15.8x 12x 11.1x
PBR 0.85x 0.83x 0.8x
PEG - 0.4x 1.47x
Capitalization / Revenue 4.93x 4.66x 4.52x
EV / Revenue 12.7x 12x 11.6x
EV / EBITDA 17.6x 16.2x 15.7x
EV / EBIT 17.6x 16.4x 15.7x
EV / FCF 19.1x 24.1x 24x
FCF Yield 5.24% 4.14% 4.17%
Dividend per Share 3 0.9798 1.106 1.122
Rate of return 5.2% 5.87% 5.96%
EPS 3 1.192 1.571 1.689
Distribution rate 82.2% 70.4% 66.4%
Net sales 1 3,511 3,717 3,829
EBITDA 1 2,539 2,748 2,831
EBIT 1 2,530 2,723 2,824
Net income 1 1,123 1,480 1,590
Net Debt 1 27,315 27,234 27,104
Reference price 3 18.83 18.83 18.83
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.14x0.97x11.72x-.--% 41.83B
19.73x0.92x7.72x2.32% 20.27B
14.75x0.59x9.8x-.--% 16.32B
17.29x3.57x11.63x5.74% 11.32B
20.85x8.73x17.49x4.58% 10.32B
63.83x2.45x9.69x-.--% 7.57B
36.92x1.32x12.83x0.88% 6.13B
37.31x1.14x8.71x0.31% 5.07B
31.93x12.6x - 1.81% 4.41B
Average 29.64x 3.59x 11.20x 1.74% 13.69B
Weighted average by Cap. 25.16x 2.33x 11.07x 1.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. PUBLI Stock
  5. Valuation Public Property Invest ASA