Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Food Distribution

          

Integrated Livestock Farming (ILF) (Excl. Convenience Store Chain (CVS))

2.79B 3.45B 3.52B 3.68B 3.64B

Total Assets

2.21B 2.45B 2.49B 2.51B 2.47B

Interest Expense

-32.36M -45.46M -54.09M -43.94M -35.87M

Income Tax Expense

16.66M 41.71M 60.51M 62.89M 51.45M

CAPEX

-104M -103M -210M -165M -186M

EBT

32.12M 183M 227M 262M 247M

D&A

91.3M 95.2M 100M 108M 113M

Integrated Livestock Farming (ILF)

- - - - -

Total Assets

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Seafood, Seafood Processing and Seafood Products

          

Marine Product Manufacturing (MPM)

1.3B 1.5B 1.58B 1.59B 1.52B

Total Assets

1.32B 1.34B 1.42B 1.39B 1.45B

Interest Expense

-4.54M -4.27M -4.1M -2.62M -2.1M

Income Tax Expense

45.54M 60.18M 63.26M 65.89M 59.46M

CAPEX

-54.76M -58.93M -168M -64.45M -85.69M

EBT

201M 242M 276M 243M 241M

D&A

66.93M 64.22M 65.28M 69.14M 68.56M

Grocery Stores

          

Convenience Store Chain (CVS)

637M 861M 1.09B 1.21B 1.25B

Total Assets

526M 634M 673M 743M 808M

Interest Expense

-8.82M -9.82M -10.77M -11.6M -12.36M

Income Tax Expense

11.78M 9.67M 12.43M 14.02M 16.12M

CAPEX

-90.89M -136M -84.24M -112M -162M

EBT

43M 43.75M 59M 62.26M 47.67M

D&A

44.57M 59.71M 70.09M 78.57M 88.91M

Edible Oils

          

Palm Oil and Clean Energy (POCE)

662M 609M 683M 799M 825M

Total Assets

901M 864M 888M 1.27B 1.39B

Interest Expense

-5.99M -4.92M -3.06M -3.01M -1.79M

Income Tax Expense

11.7M 7.36M 16.96M 26.02M 20.82M

CAPEX

-9.1M -7.48M -11.45M -29.02M -7.28M

EBT

45.33M 11.74M 64.34M 96.02M 101M

D&A

27.23M 27.38M 25.88M 25.09M 22.76M

Inter-Segment Revenue

-153M -174M -218M -235M -191M

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Malaysia

4.16B 4.93B 5.09B 5.52B 5.54B

Total Assets

2.16B 2.23B 2.37B 2.56B 2.68B

Indonesia

806M 966M 1.2B 1.22B 1.18B

Total Assets

484M 475M 498M 432M 388M

Vietnam

257M 350M 354M 307M 317M

Total Assets

197M 210M 219M 193M 176M

Other Countries

10.92M 927K 2.34M 4.91M 10.06M

Total Assets

6K 2K 3K 8K 8K