Valuation Qrf

Stocks

Market Closed - Euronext Bruxelles Other stock markets 19:55:00 10/07/2026 +04			5-day change	1st Jan Change
10.15 ^EUR	0.00%		-3.33%	-2.40%

06-25	Qrf Comm. VA agreed to acquire 50% stake in Portici SA and Toleda Invest SA from AG Real Estate SA.	CI
02-26	Qrf Comm. VA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.81	69.31	78.77	80.72	81.11	105.5	-	-
Change	-	-14.24%	13.65%	2.48%	0.48%	30.13%	-	-
Enterprise Value (EV)	80.81	69.31	78.77	80.72	81.11	105.5	105.5	105.5
Change	-	-14.24%	13.65%	2.48%	0.48%	30.13%	0%	0%
P/E	34.4x	-	-31.6x	7.39x	4.77x	10.1x	9.81x	9.58x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-0x	0.1x	-0.2x	3.29x	3.97x
Capitalization / Revenue	-	-	5.64x	6.46x	6.18x	6.34x	5.93x	5.64x
EV / Revenue	-	-	0x	0x	0x	6.34x	5.93x	5.64x
EV / EBITDA	-	-	-	-	0x	7.88x	7.28x	6.9x
EV / EBIT	-	-	0x	0x	0x	7.85x	7.25x	6.9x
EV / FCF	-	-	-	0x	-0x	22.9x	17.9x	13.2x
FCF Yield	-	-	-	54.6%	-53.4%	4.36%	5.59%	7.58%
Dividend per Share ²	-	-	0.8	0.84	0.84	0.84	0.84	0.825
Rate of return	-	-	7.92%	8.12%	8.08%	8.28%	8.28%	8.13%
EPS ²	0.32	-	-0.32	1.4	2.18	1.005	1.035	1.06
Distribution rate	-	-	-250%	60%	38.5%	83.6%	81.2%	77.8%
Net sales ¹	-	-	13.96	12.49	13.12	16.65	17.8	18.7
EBITDA ¹	-	-	-	-	10.08	13.4	14.5	15.3
EBIT ¹	-	-	11.53	9.805	10.08	13.45	14.55	15.3
Net income ¹	2.327	12.6	-2.455	10.93	18.26	10.5	10.75	11
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.00	9.14	10.10	10.35	10.40	10.15	10.15	10.15
Nbr of stocks (in thousands)	7,347	7,583	7,799	7,799	7,799	10,399	-	-
Announcement Date	25/02/22	13/04/23	19/04/24	18/04/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QRF	10.1x	-	-	8.28%	121M
REALTY INCOME CORPORATION	40.45x	15.69x	16.27x	5.17%	59.04B
UNIBAIL-RODAMCO-WESTFIELD SE	9.2x	12.59x	15.43x	5.36%	16.9B
SEGRO PLC	13.53x	22.51x	26.48x	3.81%	15.64B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.16x	17.01x	24.95x	4.91%	15.04B
KLÉPIERRE	10.16x	13.36x	16.08x	5.43%	11.83B
MERLIN PROPERTIES SOCIMI, S.A.	7.95x	22.47x	30.42x	2.8%	10.65B
FEDERAL REALTY INVESTMENT TRUST	31.39x	11.29x	17.82x	3.76%	10.45B
CAPITALAND ASCENDAS REIT	16.13x	12.37x	19.33x	6.06%	9.75B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	22.96x	7.11x	11.65x	6.02%	8.34B
Average	18.20x	14.93x	19.82x	5.16%	15.78B
Weighted average by Cap.	24.98x	15.49x	19.01x	4.9%