Company Valuation: Quest for Growth NV

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 109.2 91.66 74.03 78.48 55.83 - -
Change - -16.06% -19.24% 6.02% -28.87% - -
Enterprise Value (EV) 1 109.2 91.66 74.03 65.65 51.26 51.56 51.86
Change - -16.06% -19.24% -11.31% -21.92% 0.58% 0.58%
P/E -4.29x - - - -2.83x 15.5x 13.4x
PBR - - - 0.69x 0.5x 0.48x 0.47x
PEG - - - - - -0x 0.8x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.15 0.15
Rate of return - - - - - 5.03% 5.03%
EPS 2 -1.4 - - - -1.053 0.1924 0.2229
Distribution rate - - - - - 78% 67.3%
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income -24.83 - - - - - -
Net Debt 1 - - - -12.83 -4.564 -4.267 -3.97
Reference price 2 6.000 5.000 3.980 4.190 2.980 2.980 2.980
Nbr of stocks (in thousands) 18,199 18,332 18,600 18,733 18,733 - -
Announcement Date 26/01/23 25/01/24 27/02/25 29/01/26 - - -
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - -.--% 63.67M
14.86x3.44x - 2.43% 150B
19.56x5.22x11.45x2.35% 150B
16.28x7.24x - 1.56% 98.54B
23.23x11.32x16.27x4.46% 71.14B
13.66x5.17x - 2.06% 46.53B
10.67x1.51x4.73x1.47% 40.71B
4.72x4.8x4.76x3.74% 33.8B
15.18x5.21x16.46x1.89% 32.17B
Average 14.77x 5.49x 10.73x 2.22% 69.23B
Weighted average by Cap. 16.27x 5.54x 11.46x 2.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. QFG Stock
  4. Valuation Quest for Growth NV