Company Valuation: Quest for Growth NV

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 109.2 91.66 74.03 78.48 51.22 - -
Change - -16.06% -19.24% 6.02% -34.74% - -
Enterprise Value (EV) 1 109.2 91.66 74.03 65.65 46.65 46.95 47.25
Change - -16.06% -19.24% -11.31% -28.94% 0.64% 0.63%
P/E -4.29x - - - -2.6x 14.2x 12.3x
PBR - - - 0.69x 0.46x 0.44x 0.43x
PEG - - - - - -0x 0.8x
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - 0.15 0.15
Rate of return - - - - - 5.49% 5.49%
EPS 2 -1.4 - - - -1.053 0.1924 0.2229
Distribution rate - - - - - 78% 67.3%
Net sales - - - - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income -24.83 - - - - - -
Net Debt 1 - - - -12.83 -4.564 -4.267 -3.97
Reference price 2 6.000 5.000 3.980 4.190 2.734 2.734 2.734
Nbr of stocks (in thousands) 18,199 18,332 18,600 18,733 18,733 - -
Announcement Date 26/01/23 25/01/24 27/02/25 29/01/26 - - -
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - -.--% 57.64M
19.32x5.52x11.8x2.16% 164B
13.71x3.37x - 2.57% 146B
15.75x7.18x - 1.59% 98.65B
18.64x6.58x11.94x4.6% 89.39B
24.21x7.78x11.44x0.87% 81.05B
21.05x11.27x18.06x4.49% 71.54B
13.09x5.13x - 1.99% 48.34B
10.77x1.59x4.92x1.36% 43.36B
Average 17.07x 6.05x 11.63x 2.18% 82.49B
Weighted average by Cap. 17.45x 5.99x 12.10x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. QFG Stock
  4. Valuation Quest for Growth NV