Valuation Rainbow Robotics Co.,Ltd.

Stocks

End-of-day quote Korea S.E. 16/10/2026			5-day change	1st Jan Change
352,500.00 ^KRW	+2.03%		-17.83%	-25.08%

08-14	Rainbow Robotics Co.,Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Rainbow Robotics Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	438,071	578,217	3,414,023	3,156,357	9,127,633
Change	-	31.99%	490.44%	-7.55%	189.18%
Enterprise Value (EV) ¹	401,959	534,604	3,305,823	3,061,351	9,058,672
Change	-	33%	518.37%	-7.4%	195.9%
P/E	-54.7x	109x	-3,745x	1,479x	6,445x
PBR	9.19x	9.41x	26.1x	23.8x	68.2x
PEG	-0x	-1x	33x	-4x	-191.6x
Capitalization / Revenue	48.8x	42.5x	224x	163x	267x
EV / Revenue	44.8x	39.3x	217x	158x	265x
EV / EBITDA	-882x	261x	-75.5x	-1,480x	-6,400x
EV / EBIT	-390x	411x	-74.1x	-1,028x	-3,652x
EV / FCF	-67.5x	-358x	296x	-221x	-313x
FCF Yield	-1.48%	-0.28%	0.34%	-0.45%	-0.32%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-496.8	316.2	-47	110	73
Distribution rate	-	-	-	-	-
Net sales ¹	8,970	13,615	15,258	19,347	34,123
EBITDA ¹	-455.8	2,049	-43,786	-2,069	-1,415
EBIT ¹	-1,031	1,301	-44,590	-2,979	-2,480
Net income ¹	-7,843	5,776	-894.6	2,135	1,422
Net Debt ¹	-36,112	-43,613	-108,200	-95,006	-68,961
Reference price ²	27,150.00	34,450.00	176,000.00	162,700.00	470,500.00
Nbr of stocks (in thousands)	16,135	16,784	19,398	19,400	19,400
Announcement Date	23/03/22	14/03/23	21/03/24	21/03/25	20/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAINBOW ROBOTICS CO.,LTD.	-	-	-	-	5.13B
AMPHENOL CORPORATION	30.98x	5.8x	17.65x	0.64%	196B
KEYENCE CORPORATION	34.56x	12.31x	22.45x	0.79%	124B
CORNING INCORPORATED	49.11x	6.18x	21.15x	0.86%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	13.1x	0.3x	6.58x	3.84%	105B
MURATA MANUFACTURING CO., LTD.	34.02x	5.55x	18.18x	1.02%	79.55B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.2x	6.08x	27.82x	0.24%	65.65B
EOPTOLINK TECHNOLOGY INC., LTD.	19.98x	7.12x	14.45x	0.63%	63.95B
TE CONNECTIVITY PLC	19.55x	3.29x	12.61x	1.37%	61.56B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.09x	0.96x	10.77x	0.79%	53.9B
Average	30.40x	5.29x	16.85x	1.13%	86.87B
Weighted average by Cap.	31.33x	5.73x	17.24x	1.15%