Valuation Ramsay Health Care Limited

Stocks

Market Closed - Australian S.E. Other stock markets 10:10:10 07/08/2026 +04			5-day change	1st Jan Change
44.90 ^AUD	+1.31%		+1.26%	+30.68%

08-06	Spire Healthcare extends Toscafund takeover deadline for fourth time (Aug 6)	RE
07-23	Ramsay Health Care Closes 1.75 Billion Euro Refinancing, Plans ASX Foreign Exempt Listing Via CDIs	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,334	16,683	12,839	10,857	8,432	10,324	-	-
Change	-	16.39%	-23.04%	-15.44%	-22.33%	22.43%	-	-
Enterprise Value (EV) ¹	23,881	27,067	24,069	21,132	13,185	17,747	18,038	17,958
Change	-	13.34%	-11.08%	-12.2%	-37.61%	34.6%	1.64%	-0.45%
P/E	32.7x	63.1x	45.1x	12.5x	1,223x	34.3x	27.6x	22.9x
PBR	3.57x	4.26x	3.11x	2.22x	1.67x	2.05x	1.99x	1.92x
PEG	-	-1.6x	6.02x	0x	-12.3x	0x	1.1x	1.1x
Capitalization / Revenue	1.08x	1.21x	0.84x	0.65x	0.47x	0.55x	0.53x	0.51x
EV / Revenue	1.79x	1.96x	1.57x	1.26x	0.74x	0.95x	0.93x	0.89x
EV / EBITDA	11.6x	14.8x	12x	9.94x	6.11x	7.84x	7.55x	7.01x
EV / EBIT	21.1x	29.2x	23.1x	21x	18.7x	16.4x	15.2x	13.7x
EV / FCF	28x	3,867x	43.1x	39.2x	18.7x	32.1x	25.4x	22.8x
FCF Yield	3.57%	0.03%	2.32%	2.55%	5.34%	3.12%	3.94%	4.39%
Dividend per Share ²	1.515	0.97	0.75	0.8	0.8	0.8493	1.012	1.226
Rate of return	2.41%	1.32%	1.33%	1.69%	2.18%	1.89%	2.25%	2.73%
EPS ²	1.926	1.161	1.248	3.809	0.03	1.31	1.629	1.963
Distribution rate	78.7%	83.5%	60.1%	21%	2,667%	64.8%	62.1%	62.4%
Net sales ¹	13,332	13,776	15,369	16,779	17,854	18,774	19,330	20,189
EBITDA ¹	2,054	1,830	2,002	2,126	2,159	2,264	2,390	2,562
EBIT ¹	1,133	927.5	1,041	1,005	706.2	1,083	1,184	1,312
Net income ¹	449	274	298.1	888.7	24	300.9	384	455.2
Net Debt ¹	9,547	10,384	11,230	10,276	4,752	7,423	7,715	7,634
Reference price ²	62.95	73.24	56.29	47.46	36.69	44.90	44.90	44.90
Nbr of stocks (in thousands)	227,700	227,782	228,080	228,754	229,830	229,930	-	-
Announcement Date	25/08/21	25/08/22	23/08/23	29/08/24	27/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMSAY HEALTH CARE LIMITED	34.27x	0.95x	7.84x	1.89%	7.29B
IHH HEALTHCARE	32.02x	3.05x	13.63x	1.36%	17.93B
APOLLO HOSPITALS ENTERPRISE LIMITED	52.57x	4.48x	29.48x	0.26%	13.51B
ENCOMPASS HEALTH CORPORATION	19.85x	2.32x	10.83x	0.63%	12.37B
AIER EYE HOSPITAL GROUP CO., LTD.	22.63x	3.18x	11.35x	1.9%	12.11B
THE ENSIGN GROUP, INC.	25.92x	2.09x	16.82x	0.15%	10.57B
BANGKOK DUSIT MEDICAL SERVICES	19.71x	2.87x	11.79x	4.05%	9.69B
FORTIS HEALTHCARE LIMITED	52.67x	6.89x	28.91x	0.11%	7.58B
PURE HEALTH HOLDING	12.42x	1.18x	7.68x	2.3%	7.08B
Average	30.23x	3.00x	15.37x	1.41%	10.9B
Weighted average by Cap.	30.63x	3.05x	15.66x	1.33%