|
Real-time
Euronext Amsterdam
13:19:13 16/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 36.86 EUR | -1.31% |
|
-2.23% | +13.90% |
| 09-14 | Moody's Maintains Randstad's Rating on Leading Market Position; Outlook Stable | MT |
| 09-08 | Bank Degroof Petercam Downgrades Randstad to Hold Rating | MT |
Company Valuation: Randstad N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,045 | 10,416 | 10,227 | 7,130 | 5,672 | 6,553 | - | - |
| Change | - | -5.69% | -1.82% | -30.28% | -20.44% | 15.53% | - | - |
| Enterprise Value (EV) 1 | 11,460 | 11,286 | 11,150 | 8,981 | 7,176 | 7,877 | 7,737 | 7,565 |
| Change | - | -1.52% | -1.21% | -19.45% | -20.09% | 9.77% | -1.78% | -2.22% |
| P/E | 14.6x | 11.3x | 16.5x | 62.6x | 19.5x | 19.1x | 16x | 14.4x |
| PBR | 2.24x | 2.13x | 2.18x | 1.78x | 1.42x | 1.6x | 1.54x | 1.48x |
| PEG | - | 0.5x | -0.5x | -0.8x | 0x | 1.1x | 0.8x | 1.3x |
| Capitalization / Revenue | 0.45x | 0.38x | 0.4x | 0.3x | 0.25x | 0.28x | 0.27x | 0.26x |
| EV / Revenue | 0.47x | 0.41x | 0.44x | 0.37x | 0.31x | 0.34x | 0.32x | 0.31x |
| EV / EBITDA | 8.06x | 7.07x | 8.11x | 8.48x | 7.38x | 8.41x | 7.67x | 7.08x |
| EV / EBIT | 10.5x | 8.72x | 10.4x | 11.9x | 9.97x | 10.8x | 9.8x | 8.94x |
| EV / FCF | 19.4x | 15.3x | 10.1x | 15.9x | 8.98x | 18.4x | 16.3x | 13.9x |
| FCF Yield | 5.15% | 6.55% | 9.87% | 6.29% | 11.1% | 5.44% | 6.14% | 7.19% |
| Dividend per Share 2 | 2.19 | 2.85 | 2.28 | 1.62 | 1.62 | 1.647 | 1.647 | 1.935 |
| Rate of return | 3.65% | 5% | 4.02% | 3.98% | 5% | 4.41% | 4.41% | 5.18% |
| EPS 2 | 4.1 | 5.02 | 3.43 | 0.65 | 1.66 | 1.953 | 2.341 | 2.596 |
| Distribution rate | 53.4% | 56.8% | 66.5% | 249% | 97.6% | 84.3% | 70.4% | 74.5% |
| Net sales 1 | 24,635 | 27,568 | 25,426 | 24,122 | 23,077 | 23,408 | 24,051 | 24,796 |
| EBITDA 1 | 1,421 | 1,597 | 1,374 | 1,059 | 973 | 936.7 | 1,009 | 1,069 |
| EBIT 1 | 1,095 | 1,294 | 1,075 | 754 | 720 | 730.1 | 789.4 | 846.5 |
| Net income 1 | 768 | 929 | 624 | 123 | 299 | 341.4 | 428.5 | 483.2 |
| Net Debt 1 | 415 | 870 | 923 | 1,851 | 1,504 | 1,324 | 1,184 | 1,012 |
| Reference price 2 | 60.04 | 56.96 | 56.72 | 40.71 | 32.37 | 37.35 | 37.35 | 37.35 |
| Nbr of stocks (in thousands) | 183,954 | 182,865 | 180,300 | 175,139 | 175,231 | 175,451 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 12/02/25 | 10/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.13x | 0.34x | 8.41x | 4.41% | 7.57B | |
| 22.6x | 4.64x | 15.53x | 2.59% | 110B | |
| 13.31x | 0.28x | 7.65x | 4.11% | 5.12B | |
| 13.77x | 0.34x | 5.67x | 4.41% | 4.22B | |
| 30.28x | 0.66x | 13.84x | 6.19% | 3.85B | |
| 75.1x | 3.18x | 11.22x | -.--% | 3.72B | |
| 19.36x | 0.18x | 7.73x | 2.33% | 2.72B | |
| 12.67x | - | - | 4.07% | 1.42B | |
| 7.26x | - | - | 6.81% | 1.06B | |
| 16.95x | 2.51x | 9.21x | 4.01% | 1.04B | |
| Average | 23.04x | 1.52x | 9.91x | 3.89% | 14.06B | |
| Weighted average by Cap. | 23.09x | 3.86x | 14.18x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAND Stock
- Valuation Randstad N.V.
Select your edition
All financial news and data tailored to specific country editions
