Valuation Ratchaphruek Hospital

Stocks

End-of-day quote Thailand S.E. 13/11/2026			5-day change	1st Jan Change
4.820 ^THB	-0.41%		-0.41%	-2.82%

08-10	Ratchaphruek Hospital Public Company Limited Declares Interim Cash Dividend for the Operating Period from 01 January 2026 to 30 June 2026, Payable on 07 September 2026	CI
08-08	Ratchaphruek Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,030	3,331	3,303	3,494	2,996	2,631
Change	-	9.91%	-0.82%	5.79%	-14.26%	-12.19%
Enterprise Value (EV) ¹	3,189	3,307	3,132	3,124	2,559	2,254
Change	-	3.68%	-5.3%	-0.23%	-18.1%	-11.93%
P/E	32.3x	8.26x	11.5x	18.9x	17.4x	14.5x
PBR	2.24x	1.98x	1.92x	1.98x	1.7x	1.53x
PEG	-	0x	-0.4x	-0.5x	-2.7x	1.76x
Capitalization / Revenue	3.79x	2.36x	2.49x	3.01x	2.66x	2.26x
EV / Revenue	3.99x	2.34x	2.36x	2.69x	2.27x	1.94x
EV / EBITDA	16.1x	5.66x	7.11x	10.3x	9.59x	7.46x
EV / EBIT	28.7x	6.64x	8.96x	14.3x	13.3x	9.91x
EV / FCF	62.1x	19.8x	9.7x	11x	14.2x	16.2x
FCF Yield	1.61%	5.06%	10.3%	9.09%	7.04%	6.16%
Dividend per Share ²	0.13	0.3	0.35	0.3	0.29	0.28
Rate of return	2.34%	4.92%	5.79%	4.69%	5.27%	5.65%
EPS ²	0.1719	0.7381	0.5247	0.3378	0.316	0.342
Distribution rate	75.6%	40.6%	66.7%	88.8%	91.8%	81.9%
Net sales ¹	799.3	1,413	1,326	1,161	1,125	1,162
EBITDA ¹	197.8	584.5	440.3	303.5	266.9	302.1
EBIT ¹	111.1	497.9	349.7	218.5	192.5	227.4
Net income ¹	93.84	403	286.5	184.5	172.5	182.4
Net Debt ¹	159.1	-23.88	-171.7	-370.1	-437.4	-377.2
Reference price ²	5.550	6.100	6.050	6.400	5.500	4.960
Nbr of stocks (in thousands)	546,000	546,000	546,000	546,000	544,753	530,407
Announcement Date	22/02/21	20/02/22	27/02/23	18/02/24	17/02/25	17/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RATCHAPHRUEK HOSPITAL	-	-	-	-	75.44M
CVS HEALTH CORPORATION	12.75x	0.4x	8.06x	2.96%	114B
HCA HEALTHCARE, INC.	16.49x	1.96x	9.75x	0.63%	104B
NATERA, INC.	-204.97x	15.01x	-229.6x	-.--%	46.27B
FRESENIUS SE & CO. KGAA	16.74x	1.72x	10.34x	2.21%	33.33B
LABCORP HOLDINGS INC.	27.25x	2.38x	13.49x	0.79%	30.08B
QUEST DIAGNOSTICS INCORPORATED	25.15x	2.78x	14.1x	1.27%	28.56B
TENET HEALTHCARE CORPORATION	7.86x	1.51x	6.61x	-.--%	22.76B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.46x	5.34x	21.71x	2.37%	19.92B
IHH HEALTHCARE	30.68x	2.88x	12.97x	1.44%	17.15B
Average	-4.29x	3.77x	-14.73x	1.3%	42B
Weighted average by Cap.	-7.01x	3.22x	-16.15x	1.46%