|
Market Closed -
Australian S.E.
10:10:11 30/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.155 AUD | -1.70% |
|
-6.10% | -5.71% |
| 09-25 | Resolute Mining Says BlackRock Ceases to Be Substantial Holder | MT |
| 09-23 | Resolute Mining Says BlackRock Becomes Substantial Holder, Shares Up 7% | MT |
Company Valuation: Resolute Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 430.5 | 425.8 | 947.4 | 841 | 2,609 | 2,511 | - | - |
| Change | - | -1.1% | 122.5% | -11.24% | 210.22% | -3.73% | - | - |
| Enterprise Value (EV) 1 | 789.8 | 512.2 | 855.8 | 730.2 | 2,381 | 2,253 | 2,229 | 1,398 |
| Change | - | -35.14% | 67.08% | -14.68% | 226.11% | -5.37% | -1.07% | -37.3% |
| P/E | -0.98x | -4.77x | 4.22x | -24.5x | 17x | 7.82x | 6.77x | 3.79x |
| PBR | 0.63x | 0.3x | 1.05x | 0.97x | 2.5x | 1.96x | 1.72x | 1.31x |
| PEG | - | 0.1x | -0x | 0x | -0x | 0x | 0.4x | 0x |
| Capitalization / Revenue | 0.57x | 0.44x | 0.97x | 0.66x | 2.15x | 1.67x | 1.45x | 1.06x |
| EV / Revenue | 1.04x | 0.53x | 0.88x | 0.57x | 1.96x | 1.49x | 1.29x | 0.59x |
| EV / EBITDA | 4.4x | 2.35x | 3.44x | 1.42x | 4.33x | 2.83x | 2.42x | 1.03x |
| EV / EBIT | 64.2x | 5.59x | 6.51x | 2.37x | 6.28x | 3.46x | 2.91x | 1.27x |
| EV / FCF | -51.5x | 15.1x | 16.1x | 10.7x | 15.8x | 14.7x | 708x | 2.15x |
| FCF Yield | -1.94% | 6.64% | 6.23% | 9.31% | 6.34% | 6.81% | 0.14% | 46.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3993 | -0.0419 | 0.1055 | -0.0162 | 0.0722 | 0.1503 | 0.1737 | 0.31 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 758.3 | 957.8 | 972.2 | 1,281 | 1,215 | 1,507 | 1,734 | 2,361 |
| EBITDA 1 | 179.4 | 218 | 249 | 512.4 | 549.7 | 797.1 | 922.7 | 1,353 |
| EBIT 1 | 12.3 | 91.6 | 131.4 | 308.2 | 379 | 651.2 | 764.9 | 1,100 |
| Net income 1 | -507.4 | -50.99 | 224.6 | -34.36 | 155 | 319.8 | 373.6 | 678.1 |
| Net Debt 1 | 359.2 | 86.42 | -91.62 | -110.8 | -227.7 | -258.1 | -282.2 | -1,114 |
| Reference price 2 | 0.390 | 0.200 | 0.445 | 0.395 | 1.225 | 1.175 | 1.175 | 1.175 |
| Nbr of stocks (in thousands) | 1,103,932 | 2,129,007 | 2,129,050 | 2,129,050 | 2,129,696 | 2,137,418 | - | - |
| Announcement Date | 23/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.82x | 1.49x | 2.83x | -.--% | 1.75B | |
| 11.88x | 4.39x | 6.88x | 0.89% | 123B | |
| 14.86x | 5.78x | 8.09x | 0.87% | 94.1B | |
| 11.89x | 3x | 4.61x | 2.17% | 67.79B | |
| 27.92x | 16.76x | 19.61x | 0.58% | 61.36B | |
| 11.43x | 3.77x | 5.51x | 4% | 48.3B | |
| 8.96x | 2.95x | 4.64x | 0.62% | 28.79B | |
| 18.61x | 3.91x | 8.08x | 2.14% | 23.12B | |
| 20.68x | 10.61x | 13.03x | 0.8% | 20.24B | |
| 12.35x | 3.5x | 6.97x | - | 18.34B | |
| Average | 14.64x | 5.62x | 8.02x | 1.34% | 48.64B | |
| Weighted average by Cap. | 14.95x | 6.07x | 8.44x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RSG Stock
- Valuation Resolute Mining Limited
Select your edition
All financial news and data tailored to specific country editions
