|
Market Closed -
NYSE
00:00:31 05/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 147.99 USD | +0.94% |
|
-1.00% | -17.39% |
| 07-09 | RH Insider Sold Shares Worth $20,668,231, According to a Recent SEC Filing | MT |
| 07-09 | RH CEO Gary Friedman Sells 125,000 Shares | MT |
Company Valuation: RH
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,648 | 7,196 | 4,618 | 7,797 | 3,734 | 2,801 | - | - |
| Change | - | -16.79% | -35.82% | 68.82% | -52.11% | -24.98% | - | - |
| Enterprise Value (EV) 1 | 8,670 | 8,133 | 6,986 | 10,390 | 6,111 | 4,878 | 4,499 | 4,133 |
| Change | - | -6.2% | -14.11% | 48.74% | -41.18% | -20.18% | -7.77% | -8.14% |
| P/E | 18.2x | 15.7x | 42.9x | 116x | 31.5x | 25.9x | 16.6x | 15.4x |
| PBR | 7.32x | 9.35x | -15.6x | -48x | 61.7x | 20.4x | 10.5x | 6.24x |
| PEG | - | -1.6x | -0.6x | -3x | 0.4x | -2.76x | 0.3x | 1.95x |
| Capitalization / Revenue | 2.3x | 2x | 1.52x | 2.45x | 1.09x | 0.77x | 0.71x | 0.65x |
| EV / Revenue | 2.31x | 2.27x | 2.31x | 3.27x | 1.78x | 1.34x | 1.14x | 0.96x |
| EV / EBITDA | 7.97x | 8.74x | 12.7x | 19.3x | 10.2x | 8.93x | 6.88x | 5.1x |
| EV / EBIT | 9.01x | 10.3x | 17.7x | 29x | 15.6x | 14.9x | 10.7x | 8.24x |
| EV / FCF | 18.2x | 35.4x | -104x | -48.6x | 24.2x | 23.3x | 21x | 18.5x |
| FCF Yield | 5.5% | 2.83% | -0.96% | -2.06% | 4.13% | 4.28% | 4.77% | 5.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 22.13 | 19.9 | 5.91 | 3.62 | 6.31 | 5.718 | 8.92 | 9.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,759 | 3,590 | 3,029 | 3,181 | 3,440 | 3,629 | 3,943 | 4,298 |
| EBITDA 1 | 1,087 | 930.5 | 550.9 | 539.1 | 596.5 | 546.3 | 654 | 811.2 |
| EBIT 1 | 962.6 | 789.8 | 393.8 | 358.2 | 391.5 | 327.9 | 421.3 | 501.9 |
| Net income 1 | 688.5 | 528.6 | 127.6 | 72.41 | 124.8 | 121.6 | 178.7 | 196.5 |
| Net Debt 1 | 22.38 | 937.4 | 2,367 | 2,594 | 2,378 | 2,077 | 1,699 | 1,332 |
| Reference price 2 | 402.82 | 311.99 | 253.48 | 419.11 | 198.83 | 147.99 | 147.99 | 147.99 |
| Nbr of stocks (in thousands) | 21,469 | 23,064 | 18,219 | 18,603 | 18,778 | 18,926 | - | - |
| Announcement Date | 29/03/22 | 29/03/23 | 27/03/24 | 02/04/25 | 31/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.88x | 1.34x | 8.93x | -.--% | 2.8B | |
| 23.09x | 3.09x | 14.75x | 1.31% | 26.79B | |
| 19.48x | 1.88x | 10.32x | 0.98% | 11.78B | |
| 11.5x | 1.16x | 6.94x | 5.09% | 2.41B | |
| 20.04x | - | - | 1.72% | 1.42B | |
| 16.28x | 0.99x | 8.81x | -.--% | 1.24B | |
| 11.45x | 0.69x | 5.53x | 3.87% | 1.23B | |
| 17.17x | 2.3x | 6.8x | 4.95% | 900M | |
| 17.04x | 1.07x | 6.56x | 4.45% | 589M | |
| 15.61x | - | - | - | 446M | |
| Average | 17.75x | 1.57x | 8.58x | 2.49% | 4.96B | |
| Weighted average by Cap. | 21.03x | 2.44x | 12.28x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RH Stock
- Valuation RH
Select your edition
All financial news and data tailored to specific country editions
