Company Valuation: Rhom Bho Property

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 4,145 6,882 - -
Change - 66.04% - -
Enterprise Value (EV) 1 4,145 10,014 10,649 10,946
Change - 141.6% 6.34% 2.79%
P/E 6.97x 6.67x 5.83x 5.12x
PBR - 2.72x 2.17x 1.77x
PEG - 0.1x 0.4x 0.4x
Capitalization / Revenue - 1.18x 1.06x 0.95x
EV / Revenue - 1.71x 1.64x 1.52x
EV / EBITDA - 7.05x 6.55x 5.91x
EV / EBIT - 7.84x 7.23x 6.48x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.7 0.8 0.91
Rate of return - 7.95% 9.09% 10.3%
EPS 2 0.76 1.32 1.51 1.72
Distribution rate - 53% 53% 52.9%
Net sales 1 - 5,850 6,503 7,208
EBITDA 1 - 1,421 1,626 1,853
EBIT 1 - 1,278 1,473 1,690
Net income 1 591.1 1,029 1,180 1,347
Net Debt 1 - 3,132 3,767 4,064
Reference price 2 5.300 8.800 8.800 8.800
Nbr of stocks (in thousands) 782,056 782,056 - -
Announcement Date 23/02/26 - - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
65.23x - - - 69.7B
9.58x3.71x8.44x-.--% 22.59B
7.17x15.57x18.49x7.04% 17.64B
4.15x-0.03x-0.05x7.68% 14.18B
7.43x15.98x - 7.11% 7.38B
7.16x0.76x6.21x2.84% 5.4B
-1.24x1.52x-18338.59x-.--% 4.99B
4.43x13.28x19.27x6.47% 4.07B
8.65x0.54x6.92x4.32% 4.02B
Average 12.51x 6.42x -2,611.33x 4.43% 16.66B
Weighted average by Cap. 33.93x 6.78x -1,245.70x 4.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!