Company Valuation: Rhom Bho Property

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 4,145 6,921 - -
Change - 66.98% - -
Enterprise Value (EV) 1 4,145 3,789 3,154 2,857
Change - -8.58% -16.76% -9.42%
P/E 6.97x 6.7x 5.86x 5.15x
PBR - 2.74x 2.19x 1.78x
PEG - 0.1x 0.4x 0.4x
Capitalization / Revenue - 1.18x 1.06x 0.96x
EV / Revenue - 0.65x 0.49x 0.4x
EV / EBITDA - 2.67x 1.94x 1.54x
EV / EBIT - 2.96x 2.14x 1.69x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.7 0.8 0.91
Rate of return - 7.91% 9.04% 10.3%
EPS 2 0.76 1.32 1.51 1.72
Distribution rate - 53% 53% 52.9%
Net sales 1 - 5,850 6,503 7,208
EBITDA 1 - 1,421 1,626 1,853
EBIT 1 - 1,278 1,473 1,690
Net income 1 591.1 1,029 1,180 1,347
Net Debt 1 - -3,132 -3,767 -4,064
Reference price 2 5.300 8.850 8.850 8.850
Nbr of stocks (in thousands) 782,056 782,056 - -
Announcement Date 23/02/26 - - -
1THB in Million2THB
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.7x0.65x2.67x - 207M
57.01x - - - 61.05B
11.26x3.79x10.06x-.--% 23.13B
7.99x16.28x19.23x6.1% 20.53B
4.15x0.06x0.13x8.35% 14.11B
8.53x17.01x - 6.2% 8.44B
7.95x0.81x6.71x2.46% 5.94B
-1.94x1.73x114.59x-.--% 5.51B
5.43x13.78x20.5x5.85% 4.52B
9.45x0.57x7.52x4.02% 3.97B
Average 11.65x 6.07x 22.68x 4.12% 14.74B
Weighted average by Cap. 28.06x 7.47x 18.26x 4.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TITLE Stock
  4. Valuation Rhom Bho Property