Company Valuation: Rir Power Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 347.1 1,739 2,051 6,033 17,990 10,519
Change - 401.07% 17.91% 194.23% 198.17% -41.52%
Enterprise Value (EV) 1 373.9 2,023 2,362 6,087 18,158 10,463
Change - 440.92% 16.76% 157.75% 198.31% -42.38%
P/E 26.1x 61.9x 34.6x 86.3x 245x 131x
PBR 1.57x 6.7x 6.29x 9.66x 15.7x 7.54x
PEG - 1x 0x 5.2x -45.91x 24.13x
Capitalization / Revenue 1.15x 4.11x 3.58x 9.04x 20.9x 11.6x
EV / Revenue 1.24x 4.78x 4.12x 9.12x 21.1x 11.5x
EV / EBITDA 13x 42.2x 29.5x 62x 167x 107x
EV / EBIT 20.6x 53.3x 34.3x 69.1x 178x 117x
EV / FCF 14.7x -7.39x -41.1x 649x -31.1x -23.2x
FCF Yield 6.82% -13.5% -2.43% 0.15% -3.21% -4.31%
Dividend per Share 2 - 0.1 0.15 0.2 0.2 0.1
Rate of return - 0.39% 0.5% 0.23% 0.09% 0.08%
EPS 2 0.1965 0.4149 0.869 1.012 0.958 1.01
Distribution rate - 24.1% 17.3% 19.8% 20.9% 9.9%
Net sales 1 300.7 423.3 573.3 667.6 862.1 908.7
EBITDA 1 28.66 47.88 80.02 98.15 108.6 97.37
EBIT 1 18.14 37.93 68.85 88.13 102 89.19
Net income 1 13.31 28.11 59.71 70.29 76.26 79.29
Net Debt 1 26.86 283.6 311.1 53.72 168.7 -56.9
Reference price 2 5.12 25.68 30.06 87.28 234.43 132.20
Nbr of stocks (in thousands) 67,720 67,720 68,215 69,122 76,737 79,572
Announcement Date 03/09/21 02/09/22 06/09/23 04/09/24 04/09/25 05/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 121M
21.54x12.29x18.54x0.35% 5,201B
21.97x10.77x14.55x1.11% 1,938B
37.98x16.08x23.62x0.74% 1,679B
5.68x3.53x3.94x0.07% 1,112B
100.63x18.28x69.36x-.--% 944B
4.05x2.6x3.1x0.67% 806B
-41.65x8.28x23.09x-.--% 502B
34.2x12.83x23.37x1.86% 283B
Average 23.05x 10.58x 22.45x 0.6% 1,385B
Weighted average by Cap. 25.01x 11.46x 20.44x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rir Power Electronics Limited

Historical PBR trend

Valuation ratios - PBR - Rir Power Electronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rir Power Electronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rir Power Electronics Limited

  1. Stock Market
  2. Stocks
  3. RIR Stock
  4. Valuation Rir Power Electronics Limited