Valuation Rix Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 16/10/2026 +04			5-day change	1st Jan Change
3,455.00 ^JPY	+1.32%		-0.58%	-7.00%

10-14	Rix to Launch Vietnam Subsidiary in 2027 to Expand Southeast Asia Operations	MT
08-07	Rix Corporation Provides Dividend Guidance for the Year-End Period of the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12,681	13,457	20,301	33,649	24,247	27,601
Change	-	6.12%	50.86%	65.75%	-27.94%	13.83%
Enterprise Value (EV) ¹	6,948	6,218	13,340	27,622	17,855	21,341
Change	-	-10.5%	114.54%	107.06%	-35.36%	19.53%
P/E	9.3x	6.56x	7.39x	12.1x	8.53x	8.68x
PBR	0.72x	0.7x	0.95x	1.43x	0.95x	0.96x
PEG	-	0.1x	0.2x	10.95x	4.02x	0.7x
Capitalization / Revenue	0.35x	0.34x	0.45x	0.68x	0.44x	0.49x
EV / Revenue	0.19x	0.16x	0.29x	0.56x	0.33x	0.38x
EV / EBITDA	3.29x	2.12x	3.6x	6.98x	4.04x	4.9x
EV / EBIT	3.89x	2.41x	4.01x	7.79x	4.6x	6.03x
EV / FCF	4.02x	3.66x	35.9x	-409x	53x	46.8x
FCF Yield	24.9%	27.3%	2.79%	-0.24%	1.89%	2.14%
Dividend per Share ²	45	65	-	141	141	157
Rate of return	2.9%	3.95%	-	3.39%	4.71%	4.61%
EPS ²	166.9	251	339.9	343.7	351	392.4
Distribution rate	27%	25.9%	-	41%	40.2%	40%
Net sales ¹	36,023	39,969	45,223	49,752	54,727	55,827
EBITDA ¹	2,111	2,927	3,709	3,957	4,418	4,353
EBIT ¹	1,784	2,582	3,326	3,544	3,882	3,538
Net income ¹	1,364	2,051	2,763	2,779	2,841	3,180
Net Debt ¹	-5,733	-7,239	-6,961	-6,027	-6,392	-6,260
Reference price ²	1,552.00	1,647.00	2,512.00	4,160.00	2,994.00	3,405.00
Nbr of stocks (in thousands)	8,171	8,171	8,082	8,089	8,098	8,106
Announcement Date	25/06/21	24/06/22	23/06/23	28/06/24	24/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIX CORPORATION	-	-	-	-	175M
PARKER-HANNIFIN CORPORATION	31.06x	5.51x	20.11x	0.84%	121B
ATLAS COPCO AB	33x	5.23x	19.83x	1.62%	93.93B
W.W. GRAINGER, INC.	28.63x	3.27x	18.9x	0.73%	62.7B
KEYSIGHT TECHNOLOGIES, INC.	40.08x	8.12x	23.76x	-.--%	58.24B
FASTENAL COMPANY	39.74x	6.2x	27.32x	1.92%	57.8B
FANUC CORPORATION	26.75x	4.91x	17.2x	2.25%	34.86B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.5x	1.75x	12.62x	2.29%	29.83B
INGERSOLL RAND INC.	31.01x	4.1x	15.48x	0.11%	30.21B
SMC CORPORATION	19.15x	3.26x	10.44x	1.59%	26.55B
Average	29.99x	4.71x	18.41x	1.26%	51.56B
Weighted average by Cap.	31.59x	5.10x	19.73x	1.17%