|
Real-time Estimate
Tradegate
16:36:42 27/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 32.30 EUR | -0.31% |
|
-2.47% | -53.53% |
| 08-21 | Roblox Insider Sold Shares Worth $250,000, According to a Recent SEC Filing | MT |
| 08-19 | Australia secures court-enforceable child safety undertaking from Roblox | RE |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 26,832 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -52.82% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 24,781 | 23,941 | 22,126 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -54.79% | -3.39% | -7.58% |
| P/E | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -25.4x | -30.8x | -38.8x |
| PBR | 102x | 56.2x | 762x | 174x | 146x | 48.2x | 17.3x | 10.7x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | 6.47x | 1.8x | 1.9x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 3.89x | 3.47x | 2.97x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 3.6x | 3.1x | 2.45x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 20.5x | 16.3x | 11.3x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -19.8x | -21.1x | -28.2x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 26.3x | 20.1x | 13.5x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 3.8% | 4.98% | 7.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.48 | -1.22 | -0.9669 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 6,890 | 7,731 | 9,046 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 1,209 | 1,468 | 1,950 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,254 | -1,136 | -785.4 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,064 | -909.2 | -789.3 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -2,051 | -2,891 | -4,706 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 37.56 | 37.56 | 37.56 |
| Nbr of stocks (in thousands) | 578,836 | 600,816 | 623,737 | 656,224 | 701,926 | 714,376 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 07/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.21x | 9.31x | 15.17x | 0.79% | 3,686B | |
| 117.18x | 50.62x | 82.17x | -.--% | 427B | |
| 69.64x | 14.7x | 31x | -.--% | 92.17B | |
| 403.59x | 17.28x | 68.31x | -.--% | 81.75B | |
| 151.93x | 8.88x | 22.68x | -.--% | 78.51B | |
| 40.18x | 2.03x | 16.19x | -.--% | 72.96B | |
| 121.79x | 5.01x | 24.35x | -.--% | 43.65B | |
| 170.26x | 5.4x | 20.85x | -.--% | 42.65B | |
| 22.64x | 4.32x | 11.92x | 1.25% | 34.77B | |
| Average | 124.71x | 13.06x | 32.51x | 0.23% | 506.53B | |
| Weighted average by Cap. | 46.18x | 13.18x | 22.97x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBLX Stock
- RO7 Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
