|
Real-time
Euronext Paris
17:22:29 15/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 314.70 EUR | -0.06% |
|
+1.25% | +5.82% |
| 04:42pm | Defense: Norway's sovereign wealth fund could open its checkbook |  |
| 11:15am | Norway should allow wealth fund to invest in major arms makers, commission says | RE |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 130,540 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 5.17% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 126,190 | 124,037 | 121,537 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 3.11% | -1.71% | -2.02% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 31.5x | 25.1x | 22.3x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.2x | 7.09x | 6.08x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.8x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.57x | 3.24x | 2.97x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.45x | 3.08x | 2.76x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 15.6x | 13.8x | 12.3x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 19.2x | 16.7x | 14.7x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 25.6x | 23.4x | 19.9x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.91% | 4.27% | 5.02% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.125 | 5.147 | 5.825 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.31% | 1.63% | 1.85% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.981 | 12.55 | 14.15 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 41% | 41.2% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,561 | 40,328 | 44,006 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,063 | 9,016 | 9,904 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,565 | 7,426 | 8,242 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,140 | 5,268 | 5,957 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,350 | -6,503 | -9,003 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 314.90 | 314.90 | 314.90 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 24/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.55x | 3.45x | 15.65x | 1.31% | 145B | |
| 35.28x | 6.5x | 27.24x | 0.59% | 319B | |
| 30.9x | 2.89x | 17.17x | 1.53% | 251B | |
| 25.66x | 1.7x | 12.65x | 1.8% | 167B | |
| 31.78x | 4.65x | 19.44x | 1.08% | 149B | |
| -519.67x | 1.73x | 38.97x | -.--% | 146B | |
| 17.16x | 1.67x | 11.89x | 2.68% | 121B | |
| 19.69x | 1.67x | 13.66x | 1.89% | 90.41B | |
| 39.49x | 8.92x | 27.67x | 0.24% | 86.76B | |
| 24.65x | 1.76x | 12.31x | 2.09% | 70.63B | |
| Average | -26.35x | 3.49x | 19.67x | 1.32% | 154.54B | |
| Weighted average by Cap. | -22.15x | 3.74x | 20.64x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
