|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 162.59 USD | +2.16% |
|
+4.84% | -33.07% |
| 07-03 | Frankfurt Stocks at the Open: Dax Hits Another Record High | DP |
| 07-03 | Tech Down as Flight From AI Continued - Tech Roundup | DJ |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 163,038 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -32.81% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 161,043 | 156,595 | 148,684 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -32.69% | -2.76% | -5.05% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 19.3x | 16.4x | 13.8x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 3.6x | 3.33x | 2.88x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 1.3x | 0.9x | 0.7x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 4.06x | 3.64x | 3.25x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 4.01x | 3.49x | 2.96x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 12.5x | 10.6x | 8.67x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 13.5x | 11.4x | 9.33x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 16x | 13.5x | 11.1x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 6.26% | 7.4% | 8.97% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | - | 2.694 | 3.052 | 3.451 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | - | 1.93% | 2.19% | 2.47% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.247 | 8.528 | 10.12 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | - | 37.2% | 35.8% | 34.1% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,165 | 44,814 | 50,170 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,833 | 14,755 | 17,150 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,966 | 13,784 | 15,943 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,015 | 9,333 | 11,173 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,994 | -6,443 | -14,354 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 139.64 | 139.64 | 139.64 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,167,559 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.96x | 6.02x | 10.62x | 1.45% | 404B | ||
| 53.44x | 6.33x | 17.41x | -.--% | 110B | ||
| 33.29x | 3.16x | 11.37x | 0.2% | 41.87B | ||
| 4.65x | 83.2x | 704.68x | -.--% | 35.43B | ||
| 33.5x | 12.99x | 21.16x | -.--% | 29.47B | ||
| 32.42x | 1.97x | 17.96x | -.--% | 16.71B | ||
| 23.61x | 3.37x | 11.37x | - | 12.36B | ||
| 76.18x | 7.28x | 31.18x | -.--% | 11.2B | ||
| 18.73x | 3.2x | 11.78x | 2.8% | 9.99B | ||
| Average | 33.09x | 14.17x | 93.06x | 0.56% | 74.52B | |
| Weighted average by Cap. | 28.55x | 10.10x | 49.46x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
















