Valuation Savencia

Stocks

Real-time Euronext Paris 13:47:40 27/10/2026 +04			5-day change	1st Jan Change
56.00 ^EUR	-0.36%		0.00%	-10.26%

10-15	Savencia's Discount to Equity now even more Pronounced
10-15	Savencia's Discount to Equity now even more Pronounced

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	839.3	799.8	741	708.8	807.9	725.3	-	-
Change	-	-4.7%	-7.36%	-4.34%	13.98%	-10.22%	-	-
Enterprise Value (EV) ¹	1,344	1,306	1,224	1,164	1,361	1,603	1,522	1,439
Change	-	-2.84%	-6.26%	-4.88%	16.95%	17.78%	-5.05%	-5.45%
P/E	10.1x	11.7x	7.67x	6.63x	10.9x	6.7x	5.46x	4.86x
PBR	0.54x	-	-	0.43x	-	-	-	-
PEG	-	-0.7x	0.2x	0.6x	-0.4x	0.1x	0.2x	0.4x
Capitalization / Revenue	0.15x	0.12x	0.11x	0.1x	0.12x	0.09x	0.09x	0.09x
EV / Revenue	0.24x	0.2x	0.18x	0.16x	0.2x	0.21x	0.18x	0.17x
EV / EBITDA	3.04x	3.01x	2.94x	2.58x	3.27x	3.32x	2.84x	2.55x
EV / EBIT	5.46x	5.57x	5.75x	5.01x	6.47x	6.34x	5.25x	4.58x
EV / FCF	18.6x	19.6x	15x	8.39x	22.9x	19.6x	14.9x	13x
FCF Yield	5.37%	5.11%	6.68%	11.9%	4.37%	5.11%	6.71%	7.66%
Dividend per Share ²	1.5	-	-	1.6	1.4	1.68	2.06	2.31
Rate of return	2.45%	-	-	3.02%	2.24%	2.99%	3.67%	4.11%
EPS ²	6.03	5.01	7.17	8	5.73	8.39	10.3	11.56
Distribution rate	24.9%	-	-	20%	24.4%	20%	20%	20%
Net sales ¹	5,610	6,551	6,791	7,140	6,957	7,769	8,291	8,493
EBITDA ¹	441.6	433.8	416.6	451.1	416.4	482.8	535.2	565.2
EBIT ¹	246.1	234.3	212.9	232.3	210.5	252.9	289.8	314
Net income ¹	82.9	68	96.5	107	74.7	109.5	134.5	151
Net Debt ¹	504.3	505.7	482.8	455.2	553.4	878	797	714
Reference price ²	61.20	58.40	55.00	53.00	62.40	56.20	56.20	56.20
Nbr of stocks (in thousands)	13,714	13,696	13,472	13,374	12,947	12,906	-	-
Announcement Date	10/03/22	09/03/23	07/03/24	03/03/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAVENCIA	6.7x	0.21x	3.32x	2.99%	811M
NESTLÉ S.A.	21.87x	2.95x	14.52x	3.75%	260B
MONDELEZ INTERNATIONAL, INC.	19.59x	2.51x	14.96x	3.27%	80.37B
DANONE	16.65x	1.73x	9.81x	3.77%	44.6B
ARCHER-DANIELS-MIDLAND COMPANY	14.61x	0.52x	9.38x	2.64%	38.08B
THE HERSHEY COMPANY	20.39x	3.11x	12.64x	3.43%	33.8B
AJINOMOTO CO., INC.	34.32x	2.97x	17.34x	1.08%	30.37B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.31x	5.55x	17.69x	3.18%	29.98B
KRAFT HEINZ	-8.72x	1.88x	9.4x	6.49%	29.33B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	17.82x	1.71x	12.08x	4.78%	27.11B
Average	16.96x	2.31x	12.11x	3.54%	57.48B
Weighted average by Cap.	19.69x	2.66x	13.69x	3.61%