Valuation Enskilda Banken

Stocks

Market Closed - Nasdaq Stockholm 20:00:00 20/10/2026 +04			5-day change	1st Jan Change
216.70 ^SEK	0.00%		-6.15%	+11.07%

10-20	SEB expected to report operating profit of 9,924 million kronor - FactSet	FW
10-19	This week's earnings calendar: CAC stocks, Meta, Tesla, SAP and Nestlé in the spotlight

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	272,736	255,302	289,349	308,517	385,307	421,371	-	-
Change	-	-6.39%	13.34%	6.62%	24.89%	9.36%	-	-
Enterprise Value (EV)	272,736	255,302	289,349	308,517	385,307	421,371	421,371	421,371
Change	-	-6.39%	13.34%	6.62%	24.89%	9.36%	0%	0%
P/E	10.8x	9.57x	7.69x	8.74x	12.6x	13.2x	11.5x	10.7x
PBR	1.4x	1.24x	1.3x	1.32x	1.66x	1.79x	1.68x	1.59x
PEG	-	1.3x	0.2x	-2.16x	-1.1x	2.18x	0.8x	1.29x
Capitalization / Revenue	4.99x	3.95x	3.61x	3.77x	5.01x	5.37x	4.98x	4.77x
EV / Revenue	0x	0x	0x	0x	0x	5.37x	4.98x	4.77x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.34x	8.41x	7.88x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10.1	6.75	10.5	11.5	11	9.608	10.7	11.7
Rate of return	8.03%	5.63%	7.56%	7.59%	5.64%	4.43%	4.94%	5.4%
EPS ²	11.67	12.53	18.06	17.33	15.43	16.36	18.79	20.35
Distribution rate	86.5%	53.9%	58.1%	66.4%	71.3%	58.7%	56.9%	57.5%
Net sales ¹	54,614	64,589	80,193	81,887	76,939	78,495	84,540	88,355
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	31,368	39,544	52,744	50,938	44,342	45,114	50,107	53,481
Net income ¹	25,423	26,989	38,116	35,865	31,063	32,079	36,281	38,607
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	125.85	119.95	138.80	151.45	195.10	216.70	216.70	216.70
Nbr of stocks (in thousands)	2,166,128	2,127,548	2,084,650	2,036,968	1,974,514	1,944,009	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	29/01/25	29/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENSKILDA BANKEN	13.24x	-	-	4.45%	42.55B
JPMORGAN CHASE & CO.	13.39x	-	-	1.91%	886B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.95%	431B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	384B
BANK OF AMERICA CORPORATION	11.45x	-	-	2.37%	349B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	339B
BANK OF CHINA LIMITED	6.93x	-	-	4.58%	319B
HSBC HOLDINGS PLC	11.43x	-	-	4.56%	319B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	273B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.67x	-	-	2.89%	247B
Average	10.68x			3.76%	358.8B
Weighted average by Cap.	10.54x			3.5%