|
Market Closed -
Nasdaq Stockholm
20:00:00 01/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 293.00 SEK | -0.75% |
|
+6.08% | +16.73% |
| 09:08am | DNB Carnegie raises its target price for Sectra to 340 kronor (330), reiterates buy | FW |
| 08-31 | SEB Bank Lifts Sectra's PT, Keeps Buy Recommendation | MT |
Company Valuation: Sectra AB
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,169 | 31,157 | 42,233 | 57,145 | 49,169 | 56,875 | - | - |
| Change | - | 28.91% | 35.55% | 35.31% | -13.96% | 15.67% | - | - |
| Enterprise Value (EV) 1 | 23,385 | 30,332 | 41,460 | 55,891 | 47,435 | 55,229 | 54,793 | 54,145 |
| Change | - | 29.71% | 36.69% | 34.81% | -15.13% | 16.43% | -0.79% | -1.18% |
| P/E | 76.6x | 82.9x | 98.7x | 102x | 87.1x | 85.2x | 66.5x | 47.7x |
| PBR | 22.2x | 24x | 26.9x | 29.8x | 23x | 23.6x | 19.1x | 15.1x |
| PEG | - | 4.2x | 7.1x | 3.2x | 254.33x | 4.7x | 2.4x | 1.2x |
| Capitalization / Revenue | 12.4x | 13.3x | 14.3x | 17.6x | 13.9x | 13.8x | 11.8x | 10.1x |
| EV / Revenue | 12x | 12.9x | 14x | 17.3x | 13.4x | 13.4x | 11.4x | 9.62x |
| EV / EBITDA | 50.3x | 55.4x | 66.7x | 67x | 57x | 54.9x | 43x | 33.1x |
| EV / EBIT | 61x | 66.6x | 80.1x | 77.3x | 66.8x | 63.3x | 48.7x | 36.4x |
| EV / FCF | 43.1x | 94.5x | - | 68.8x | 46.9x | 105x | 66.3x | 49.2x |
| FCF Yield | 2.32% | 1.06% | - | 1.45% | 2.13% | 0.95% | 1.51% | 2.03% |
| Dividend per Share 2 | 1 | 1.1 | 1.1 | 2.1 | 2.3 | 1.99 | 2.19 | 2.585 |
| Rate of return | 0.8% | 0.68% | 0.5% | 0.71% | 0.9% | 0.67% | 0.74% | 0.88% |
| EPS 2 | 1.63 | 1.95 | 2.22 | 2.92 | 2.93 | 3.467 | 4.44 | 6.19 |
| Distribution rate | 61.3% | 56.4% | 49.5% | 71.9% | 78.5% | 57.4% | 49.3% | 41.8% |
| Net sales 1 | 1,949 | 2,351 | 2,964 | 3,240 | 3,542 | 4,118 | 4,824 | 5,630 |
| EBITDA 1 | 464.6 | 547.6 | 621.9 | 834.5 | 832.5 | 1,007 | 1,273 | 1,636 |
| EBIT 1 | 383.4 | 455.7 | 517.8 | 723 | 710.6 | 871.9 | 1,124 | 1,490 |
| Net income 1 | 314.8 | 375 | 428.4 | 563.4 | 563.8 | 708.1 | 911 | 1,193 |
| Net Debt 1 | -784.4 | -825.2 | -772.9 | -1,254 | -1,734 | -1,646 | -2,082 | -2,730 |
| Reference price 2 | 124.80 | 161.70 | 219.20 | 296.60 | 255.20 | 295.20 | 295.20 | 295.20 |
| Nbr of stocks (in thousands) | 193,662 | 192,685 | 192,667 | 192,667 | 192,667 | 192,667 | - | - |
| Announcement Date | 03/06/22 | 02/06/23 | 05/06/24 | 05/06/25 | 05/06/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 86.06x | 13.47x | 55.38x | 0.67% | 5.94B | |
| 43.74x | 10.62x | 23.41x | -.--% | 46.26B | |
| 100.07x | 54.47x | 69.16x | 0.53% | 13.42B | |
| -59.81x | 16.97x | -111.1x | - | 4.38B | |
| -6.55x | 58.04x | -6.58x | - | 1.96B | |
| 35.76x | - | - | -.--% | 1.6B | |
| -131.22x | - | - | - | 1.11B | |
| 6.86x | - | - | - | 1.01B | |
| 118x | - | - | 1.13% | 816M | |
| Average | 21.43x | 30.71x | 6.06x | 0.47% | 8.5B | |
| Weighted average by Cap. | 47.29x | 20.72x | 25.58x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SECT B Stock
- Valuation Sectra AB
Select your edition
All financial news and data tailored to specific country editions
