|
Market Closed -
Japan Exchange
10:30:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 3,000.00 JPY | +0.77% |
|
+3.41% | +26.42% |
| 09-01 | Tranche Update on Seika Corporation's Equity Buyback Plan announced on May 13, 2026. | CI |
| 09-01 | Seika Completes 3 Billion Yen Share Repurchase | MT |
Company Valuation: Seika Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,129 | 24,748 | 44,646 | 51,810 | 91,353 | 106,340 | - | - |
| Change | - | 29.38% | 80.4% | 16.05% | 76.32% | 16.41% | - | - |
| Enterprise Value (EV) | 7,289 | 16,135 | 34,317 | 35,081 | 95,035 | 106,340 | 106,340 | 106,340 |
| Change | - | 121.37% | 112.68% | 2.23% | 170.9% | 11.9% | 0% | 0% |
| P/E | 8.56x | 4.94x | 9.95x | 6.66x | 12.2x | 13.9x | 14.1x | 13.6x |
| PBR | 0.64x | 0.71x | 1.06x | 1.1x | 1.69x | 1.82x | 1.7x | 1.58x |
| PEG | - | 0x | -1x | 0.1x | -3.26x | 5.41x | -10.77x | 3.46x |
| Capitalization / Revenue | 0.22x | 0.27x | 0.51x | 0.55x | 0.84x | 0.85x | 0.82x | 0.8x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.85x | 0.82x | 0.8x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.6x | 11.1x | 10.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 21.67 | 30 | 50 | 73.33 | 81.67 | 93 | 95 | 100 |
| Rate of return | 4.07% | 4.38% | 4.05% | 5.09% | 3.22% | 3.12% | 3.19% | 3.36% |
| EPS 2 | 62.28 | 138.6 | 124.2 | 216.6 | 208.4 | 213.8 | 211 | 219.3 |
| Distribution rate | 34.8% | 21.6% | 40.3% | 33.9% | 39.2% | 43.5% | 45% | 45.6% |
| Net sales 1 | 85,307 | 93,311 | 86,785 | 93,734 | 108,485 | 125,000 | 129,000 | 133,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,824 | 4,636 | 5,580 | 6,487 | 8,031 | 9,200 | 9,600 | 10,000 |
| Net income 1 | 2,246 | 5,001 | 4,489 | 7,799 | 7,507 | 7,700 | 7,600 | 7,900 |
| Net Debt | -11,840 | -8,613 | -10,329 | -16,729 | 3,682 | - | - | - |
| Reference price 2 | 533.00 | 684.67 | 1,235.00 | 1,441.67 | 2,536.00 | 2,977.00 | 2,977.00 | 2,977.00 |
| Nbr of stocks (in thousands) | 35,889 | 36,147 | 36,150 | 35,938 | 36,022 | 35,720 | - | - |
| Announcement Date | 13/05/22 | 12/05/23 | 10/05/24 | 12/05/25 | 13/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.92x | - | - | 3.12% | 674M | |
| 29.09x | 5.2x | 18.97x | 0.9% | 114B | |
| 30.89x | 4.85x | 18.34x | 1.73% | 88.09B | |
| 28.88x | 3.3x | 19.06x | 0.72% | 63.24B | |
| 40.57x | 6.34x | 27.94x | 1.88% | 59.14B | |
| 39.38x | 7.98x | 23.34x | -.--% | 57.22B | |
| 24.21x | 4.65x | 16.02x | 2.47% | 34.09B | |
| 30.15x | 3.98x | 15.02x | 0.11% | 29.31B | |
| 22.66x | 3.28x | 14.15x | 1.03% | 27.42B | |
| 20.3x | 2.48x | 10.65x | 1.84% | 21.39B | |
| Average | 28.01x | 4.67x | 18.17x | 1.38% | 49.42B | |
| Weighted average by Cap. | 30.92x | 5.02x | 19.38x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8061 Stock
- Valuation Seika Corporation
Select your edition
All financial news and data tailored to specific country editions
