Valuation Sendas Distribuidora S.A. OTC Markets

Stocks

Delayed OTC Markets 19:04:57 22/10/2026 +04			5-day change	1st Jan Change
13.54 ^USD	-1.74%		+11.35%	+100.89%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-07	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	18,524	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	89.28%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	39,554	38,345	37,658
Change	-	14.7%	41.61%	-24.2%	8.91%	28.8%	-3.06%	-1.79%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	13.1x	13.3x	11.4x
PBR	6.35x	-	3.96x	1.45x	1.76x	2.61x	2.28x	1.94x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-13.32x	0.7x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.23x	0.22x	0.21x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.5x	0.46x	0.43x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	5.52x	5.55x	5.43x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.28x	7.78x	7.83x
EV / FCF	22x	-	13.9x	8.69x	6.78x	14.8x	15.6x	20.6x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	6.76%	6.39%	4.86%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0975	0.2494	0.3134
Rate of return	0.97%	-	-	-	1.43%	0.7%	1.8%	2.26%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.055	1.044	1.219
Distribution rate	10.5%	-	-	-	28.4%	9.25%	23.9%	25.7%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	79,128	83,236	87,421
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,168	6,910	6,929
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,436	4,927	4,812
Net income ¹	1,610	1,220	710	769	497	1,436	1,455	1,617
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,030	19,821	19,134
Reference price ²	12.96	19.47	13.53	5.63	7.28	13.84	13.84	13.84
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	21/02/22	16/02/23	21/02/24	19/02/25	11/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	40.93x	1.31x	20.05x	0.85%	935B
LOBLAW COMPANIES LIMITED	26.43x	1.26x	10.96x	0.9%	55.96B
TESCO PLC	17.16x	0.6x	8.6x	3%	44.94B
SYSCO CORPORATION	17.12x	0.68x	12.67x	2.69%	40.37B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.92x	0.96x	6.38x	5.31%	38.92B
KROGER CO. (THE)	12.82x	0.35x	6.54x	2.35%	37.87B
WOOLWORTHS GROUP LIMITED	28.57x	0.88x	10.13x	2.59%	35.87B
AHOLD DELHAIZE N.V.	12.19x	0.47x	5.9x	3.87%	31.87B
SEVEN & I HOLDINGS CO., LTD.	16.65x	0.65x	7.46x	2.83%	30.03B
Average	21.64x	0.79x	9.85x	2.71%	138.94B
Weighted average by Cap.	35.58x	1.17x	17.21x	1.34%