Valuation Sern Kou Resources

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 04/09/2026 +04			5-day change	1st Jan Change
0.7750 ^MYR	-3.12%		-1.27%	-7.19%

08-24	Sern Kou Resources Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-22	Sern Kou Resources Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	311.7	416.8	588.5	636.1	981.1	884
Change	-	33.72%	41.2%	8.09%	54.24%	-9.89%
Enterprise Value (EV) ¹	378.1	448.2	604.8	633.6	1,027	944.5
Change	-	18.54%	34.94%	4.76%	62.13%	-8.06%
P/E	21.7x	30.2x	76.4x	421x	-70.4x	-150x
PBR	2.83x	2.23x	2.9x	2.73x	4.49x	4.15x
PEG	-	-4.34x	-1.6x	-5x	0x	2.6x
Capitalization / Revenue	1.04x	1.28x	1.74x	1.67x	1.99x	1.82x
EV / Revenue	1.26x	1.38x	1.79x	1.66x	2.08x	1.94x
EV / EBITDA	14.1x	15.4x	29.9x	97.5x	-145x	657x
EV / EBIT	15.5x	17.3x	36.3x	201x	-100x	-617x
EV / FCF	-29.3x	16.1x	235x	-36.9x	-27.9x	-77.2x
FCF Yield	-3.41%	6.21%	0.43%	-2.71%	-3.59%	-1.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0187	0.0174	0.0091	0.0014	-0.0129	-0.005457
Distribution rate	-	-	-	-	-	-
Net sales ¹	300.1	324.7	338.3	380.6	493.8	486.7
EBITDA ¹	26.91	29.04	20.2	6.497	-7.064	1.437
EBIT ¹	24.46	25.98	16.68	3.155	-10.25	-1.53
Net income ¹	16.94	17.56	9.213	1.302	-13.94	-5.884
Net Debt ¹	66.44	31.44	16.32	-2.465	46.21	60.45
Reference price ²	0.4067	0.5250	0.6950	0.5900	0.9100	0.8200
Nbr of stocks (in thousands)	766,455	793,875	846,757	1,078,098	1,078,098	1,078,098
Announcement Date	27/10/20	27/10/21	27/10/22	26/10/23	24/10/24	23/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SERN KOU RESOURCES	-	-	-	-	213M
SOMNIGROUP INTERNATIONAL INC.	23.78x	2.33x	13.29x	0.98%	14.62B
JASON FURNITURE (HANGZHOU) CO.,LTD.	11.16x	0.78x	5.56x	5.77%	2.75B
HYUNDAI G.F. HOLDINGS CO., LTD.	5.85x	0.35x	4.84x	3.5%	1.59B
MOTOMOTION CHINA CORPORATION	13.19x	2.12x	7.22x	1.07%	1.51B
LA-Z-BOY INCORPORATED	15.81x	-	-	-	1.28B
DE RUCCI HEALTHY SLEEP CO., LTD.	15.92x	-	-	2.09%	1.2B
SUOFEIYA HOME COLLECTION CO., LTD.	22.29x	1.12x	8.01x	7.82%	1.12B
Average	15.43x	1.34x	7.78x	3.54%	3.04B
Weighted average by Cap.	19.60x	1.91x	10.99x	2.13%