|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,550.00 JPY | +2.48% |
|
+2.13% | +32.27% |
| 05-08 | Shibuya Corporation Reports Earnings Results for the Nine Months Ended March 31, 2026 | CI |
| 02-13 | Shibuya Corporation Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
Company Valuation: Shibuya Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 85,908 | 64,824 | 72,820 | 98,771 | 89,224 | 125,882 | - | - |
| Change | - | -24.54% | 12.33% | 35.64% | -9.67% | 41.08% | - | - |
| Enterprise Value (EV) | 53,998 | 25,276 | 35,577 | 56,178 | 47,341 | 125,882 | 125,882 | 125,882 |
| Change | - | -53.19% | 40.75% | 57.9% | -15.73% | 165.9% | 0% | 0% |
| P/E | 9.73x | 7x | 12.3x | 10.1x | 8.88x | 13.9x | 13x | 11.1x |
| PBR | 1.12x | 0.76x | 0.81x | 0.98x | 0.83x | 1.11x | 1.05x | 0.98x |
| PEG | - | 1.42x | -0.3x | 0.2x | 3.2x | -1.39x | 1.81x | 0.7x |
| Capitalization / Revenue | 0.83x | 0.67x | 0.74x | 0.86x | 0.69x | 0.95x | 0.88x | 0.85x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.95x | 0.88x | 0.85x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 7.49x | 5.99x | 5.14x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.5x | 9.32x | 7.99x |
| EV / FCF | - | - | -0x | 0x | 0x | -25.8x | 32.1x | 10.9x |
| FCF Yield | - | - | -0.65% | 7.24% | 2.75% | -3.88% | 3.11% | 9.14% |
| Dividend per Share 2 | 70 | 70 | 70 | 90 | 95 | 95 | 107.5 | 122.5 |
| Rate of return | 2.25% | 2.99% | 2.66% | 2.52% | 2.95% | 2.09% | 2.36% | 2.69% |
| EPS 2 | 319 | 334.8 | 214.3 | 353.5 | 363.3 | 327.1 | 350.6 | 410.2 |
| Distribution rate | 21.9% | 20.9% | 32.7% | 25.5% | 26.1% | 29% | 30.7% | 29.9% |
| Net sales 1 | 103,965 | 96,223 | 97,842 | 115,434 | 129,017 | 132,350 | 142,500 | 147,500 |
| EBITDA 1 | - | - | 11,184 | 16,317 | 16,777 | 16,800 | 21,000 | 24,500 |
| EBIT 1 | 12,700 | 13,402 | 8,039 | 13,382 | 13,749 | 12,000 | 13,500 | 15,750 |
| Net income 1 | 8,826 | 9,262 | 5,928 | 9,781 | 10,052 | 9,050 | 9,700 | 11,350 |
| Net Debt | -31,910 | -39,548 | -37,243 | -42,593 | -41,883 | - | - | - |
| Reference price 2 | 3,105.00 | 2,343.00 | 2,632.00 | 3,570.00 | 3,225.00 | 4,550.00 | 4,550.00 | 4,550.00 |
| Nbr of stocks (in thousands) | 27,667 | 27,667 | 27,667 | 27,667 | 27,666 | 27,666 | - | - |
| Announcement Date | 06/08/21 | 12/08/22 | 10/08/23 | 09/08/24 | 13/08/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.91x | - | - | 2.09% | 781M | |
| 35.38x | 6.07x | 22.6x | 0.76% | 121B | |
| 34.89x | 6.54x | 22.43x | 1.73% | 43.04B | |
| 33.36x | 4.3x | 15.88x | 0.11% | 31.54B | |
| 21.17x | 1.75x | 12.91x | 2.3% | 30B | |
| 23.63x | 3.45x | 14.88x | 1% | 28.78B | |
| 29.98x | 4.99x | 17.84x | 1.33% | 29.67B | |
| 25.92x | 3.11x | 13.54x | 1.45% | 28.08B | |
| 113.27x | 7.7x | 40.51x | - | 27.71B | |
| 27.36x | 3.53x | 16.82x | 1.66% | 25.23B | |
| Average | 35.89x | 4.60x | 19.71x | 1.38% | 36.62B | |
| Weighted average by Cap. | 37.19x | 5.04x | 20.47x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6340 Stock
- Valuation Shibuya Corporation
Select your edition
All financial news and data tailored to specific country editions
