|
Market Closed -
Dubai FM
14:58:32 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.2260 AED | -2.16% |
|
-2.59% | -5.83% |
| 10-23 | Shuaa Capital Partners with xCube for UAE Investment Strategy Offering | MT |
| 08-14 | Shuaa Capital Swings to Loss in H1; Total Revenue Down | MT |
Company Valuation: SHUAA Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,724 | 1,732 | 1,070 | 527.4 | 575.6 | 878.2 |
| Change | - | 0.45% | -38.22% | -50.71% | 9.13% | 52.56% |
| Enterprise Value (EV) 1 | 1,701 | 406.1 | 1,743 | 1,186 | 1,508 | 1,226 |
| Change | - | -76.13% | 329.13% | -31.92% | 27.09% | -18.66% |
| P/E | 13.8x | 71.7x | -7.91x | -0.58x | -1.92x | 5.61x |
| PBR | 1.16x | 1.19x | 0.86x | 1.53x | 16.6x | 1.51x |
| PEG | - | -0.9x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 5.26x | 4.58x | 2.96x | -1.28x | 44.9x | 17.7x |
| EV / Revenue | 5.19x | 1.07x | 4.82x | -2.88x | 118x | 24.7x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.03 | - | - | - | - | - |
| Rate of return | 4.41% | - | - | - | - | - |
| EPS 2 | 0.0494 | 0.009558 | -0.0533 | -0.3575 | -0.118 | 0.0428 |
| Distribution rate | 60.7% | - | - | - | - | - |
| Net sales 1 | 327.7 | 377.8 | 361.3 | -411.5 | 12.82 | 49.62 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Net income 1 | 125.3 | 24.24 | -135.2 | -906.6 | -299.2 | 156.5 |
| Net Debt 1 | -23.15 | -1,326 | 672.5 | 659 | 932.2 | 348.3 |
| Reference price 2 | 0.6800 | 0.6850 | 0.4220 | 0.2080 | 0.2270 | 0.2400 |
| Nbr of stocks (in thousands) | 2,535,720 | 2,528,539 | 2,535,720 | 2,535,720 | 2,535,720 | 3,659,023 |
| Announcement Date | 11/03/21 | 29/03/22 | 23/03/23 | 28/05/24 | 26/03/25 | 25/03/26 |
1AED in Million2AED
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 230M | |
| 18.56x | 3.52x | 9.62x | 2.98% | 64.46B | |
| 7.77x | - | - | 3.38% | 40.28B | |
| 16.09x | - | - | 2.12% | 14.9B | |
| 6.4x | 0.84x | - | 4.3% | 11.66B | |
| 12.14x | 0.82x | - | 1.97% | 8.77B | |
| 7.78x | - | - | 6.83% | 6.79B | |
| 19.32x | 24.05x | 75.17x | 2.45% | 4.19B | |
| -78.44x | 2.67x | 14.18x | 1.46% | 4.18B | |
| Average | 1.20x | 6.38x | 32.99x | 3.19% | 17.27B | |
| Weighted average by Cap. | 11.18x | 3.81x | 13.65x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SHUAA Stock
- Valuation SHUAA Capital
Select your edition
All financial news and data tailored to specific country editions
