Valuation : Siam Makro

Market Cap 154B 4.66B 4.01B 3.76B 3.44B 6.45B 444B 6.5B 44.63B 17.36B 225B 17.5B 17.11B 753B P/E 2026 *
16.2x
P/E 2027 * 14.9x
Enterprise Value 275B 8.31B 7.16B 6.72B 6.13B 11.51B 791B 11.6B 79.62B 30.98B 402B 31.22B 30.53B 1,343B EV / Sales 2026 *
0.52x
EV / Sales 2027 * 0.52x
Free-Float
14.23%
Yield 2026 *
4.38%
Yield 2027 * 4.8%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.63B
-0.17%-2.83%+0.54%+71.84% 419B
-1.41%-2.76%+67.62%+26.73% 74.13B
+0.61%+3.16%-13.78%-30.28% 48.55B
-0.48%-6.51%-5.75%+99.83% 34.14B
+3.14%+2.71%+16.54%-19.61% 27.11B
-0.31%-1.37%-24.38%+41.06% 15.13B
+0.30%+3.00%+108.22%+33.90% 6.37B
+0.68%-.--%-17.32%-58.60% 4.63B
+4.14%-1.22%-40.31%-2.15% 4.38B
Average +0.57%-1.04%+10.15%+18.08% 70.42B
Weighted average by Cap. -0.10%-0.48%+7.71%+53.75%

Financials

2026 *2027 *
Net sales 532B 16.06B 13.83B 12.97B 11.84B 22.24B 1,529B 22.4B 154B 59.85B 776B 60.32B 58.99B 2,595B 547B 16.5B 14.21B 13.33B 12.17B 22.85B 1,571B 23.02B 158B 61.49B 797B 61.98B 60.61B 2,666B
Net income 9.51B 287M 247M 232M 212M 398M 27.33B 401M 2.75B 1.07B 13.87B 1.08B 1.05B 46.4B 10.33B 312M 269M 252M 230M 432M 29.69B 435M 2.99B 1.16B 15.06B 1.17B 1.15B 50.39B
Net Debt 121B 3.65B 3.15B 2.95B 2.69B 5.06B 348B 5.1B 34.99B 13.61B 176B 13.72B 13.42B 590B 128B 3.88B 3.34B 3.13B 2.86B 5.37B 369B 5.41B 37.15B 14.45B 187B 14.57B 14.25B 627B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-