Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 17/09/2026 +04			5-day change	1st Jan Change
1,575.00 ^JPY	+1.16%		+3.96%	+20.32%

08-07	SIIX Corporation Announces Dividend for the Second Quarter of Fiscal Year Ending December 31, 2026, Payable on September 1, 2026	CI
08-07	SIIX Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	74,260	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	20.35%	-	-
Enterprise Value (EV)	107,443	107,874	110,870	86,837	71,381	74,260	74,260	74,260
Change	-	0.4%	2.78%	-21.68%	-17.8%	4.03%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	8.74x	8.44x	7.82x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.68x	0.64x	0.6x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.42x	0.98x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.24x	0.23x	0.22x
EV / Revenue	0x	0x	0x	0x	0x	0.24x	0.23x	0.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.75x	6.19x	5.71x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.17%	3.17%	3.17%
EPS ²	96.53	100.1	173.6	79.75	52.82	180.3	186.6	201.5
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	27.7%	26.8%	24.8%
Net sales ¹	226,833	277,031	309,768	302,314	289,491	310,000	325,000	340,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	11,000	12,000	13,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	8,500	8,800	9,500
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,575.00	1,575.00	1,575.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,149	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIIX CORPORATION	8.64x	-	-	3.21%	473M
KEYENCE CORPORATION	32.53x	11.5x	21x	0.85%	119B
SHENGYI TECHNOLOGY CO.,LTD.	49.6x	8.32x	35.91x	1.48%	55.94B
FLEX LTD.	26.22x	1.22x	13.84x	-.--%	39.86B
TDK CORPORATION	21.01x	1.79x	8.77x	1.44%	35.15B
KYOCERA CORPORATION	30.05x	2.12x	14.75x	1.55%	30.14B
TELEDYNE TECHNOLOGIES INCORPORATED	28.73x	4.39x	17.51x	-.--%	27.86B
HEXAGON AB	10.27x	5.76x	15.98x	1.45%	25.72B
HALMA PLC	30.11x	4.62x	18.41x	0.76%	17.57B
ZEBRA TECHNOLOGIES CORPORATION	23.03x	2.94x	12.32x	-.--%	16.14B
Average	26.02x	4.74x	17.61x	1.07%	36.75B
Weighted average by Cap.	30.73x	6.55x	19.69x	0.91%