Company Valuation: Sino Logistics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,612 936 998.4
Change - -41.94% 6.67%
Enterprise Value (EV) 1 1,154 482.4 609
Change - -58.19% 26.25%
P/E 25.6x 10.7x 15.7x
PBR 1.87x 1.02x 1.12x
PEG -0.3x 0.3x -0.6x
Capitalization / Revenue 0.89x 0.25x 0.35x
EV / Revenue 0.64x 0.13x 0.21x
EV / EBITDA - - -
EV / EBIT 14.2x 3.4x 6.92x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.0144 0.0769 0.0577
Rate of return 0.93% 8.55% 6.01%
EPS 2 0.0606 0.0842 0.0612
Distribution rate 23.8% 91.3% 94.3%
Net sales 1 1,810 3,700 2,842
EBITDA 87.1 148.2 95.18
EBIT 1 81.33 141.9 87.95
Net income 1 52.69 87.59 63.64
Net Debt 1 -458.3 -453.6 -389.4
Reference price 2 1.5500 0.9000 0.9600
Nbr of stocks (in thousands) 1,040,000 1,040,000 1,040,000
Announcement Date 27/02/24 25/02/25 23/02/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 30.32M
9.46x0.73x3.65x3.92% 47.38B
7.97x0.63x2.66x7.11% 36.36B
44.68x1.36x8.12x1.57% 27.72B
10.52x4.17x8.77x3.24% 23.19B
12.07x1.49x11.28x3.53% 18.9B
11.71x3.94x10x6.69% 15.64B
10.56x2.2x14.96x2.85% 15.88B
11.37x0.84x3.74x3.17% 14.83B
7.71x2.73x7.13x2.55% 13.79B
Average 14.01x 2.01x 7.81x 3.85% 21.37B
Weighted average by Cap. 14.39x 1.72x 6.83x 4.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SINO Stock
  4. Valuation Sino Logistics Corporation