|
Market Closed -
Nasdaq Stockholm
20:00:00 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 268.60 SEK | -2.47% |
|
-0.22% | +9.28% |
| 09-18 | JP Morgan raises SKF price target to 245 kronor (230), reiterates underweight | FW |
| 09-14 | Lannebo Sverige Plus rose 3.2 percent in August, positive news for Bioarctic | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 122,348 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 9.28% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 131,307 | 127,270 | 120,356 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 5.88% | -3.07% | -5.43% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 19.8x | 15.9x | 14x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.09x | 1.95x | 1.85x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.3x | 0.6x | 1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.33x | 1.28x | 1.25x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.43x | 1.34x | 1.23x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.53x | 7.52x | 6.69x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 10.7x | 9.53x | 8.47x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 36.8x | 19.2x | 15x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 2.72% | 5.21% | 6.65% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.842 | 8.532 | 9.199 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 2.92% | 3.18% | 3.42% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.57 | 16.91 | 19.23 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 57.8% | 50.4% | 47.8% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 91,834 | 95,263 | 97,765 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 15,393 | 16,934 | 18,002 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 12,226 | 13,349 | 14,202 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 6,001 | 7,634 | 8,582 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 8,959 | 4,922 | -1,992 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 268.60 | 268.60 | 268.60 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 31/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.79x | 1.43x | 8.53x | 2.92% | 12.41B | |
| 30.16x | 5.29x | 19.2x | 0.86% | 119B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.79B | |
| 20.56x | 1.76x | 12.66x | 2.29% | 29.91B | |
| 28.35x | 3.8x | 14.37x | 0.12% | 27.87B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.57B | |
| 105.03x | 36.98x | 81.03x | 0.4% | 25.57B | |
| 20.7x | 3x | 12.96x | 1.13% | 25.24B | |
| 23.48x | 2.87x | 12.35x | 1.61% | 25.11B | |
| 25.6x | 3.2x | 15.65x | 1.78% | 22.87B | |
| Average | 31.92x | 6.64x | 20.41x | 1.5% | 34.93B | |
| Weighted average by Cap. | 31.63x | 6.38x | 20.33x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
