Valuation SMCP SA London S.E.

Stocks

Market Closed - London S.E. Other stock markets 19:30:00 07/08/2026 +04			5-day change	1st Jan Change
6.778 ^EUR	+0.71%		+0.76%	+7.58%

07-29	SMCP stands out on the stock market, growth re-accelerates in Q2
07-29	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	551.5	490.6	257.1	276.9	494	528.2	-	-
Change	-	-11.04%	-47.6%	7.69%	78.43%	6.93%	-	-
Enterprise Value (EV) ¹	1,282	1,186	955.7	958.3	1,025	1,004	940.6	871.5
Change	-	-7.42%	-19.45%	0.27%	6.92%	-2.02%	-6.3%	-7.34%
P/E	24.5x	9.98x	24.4x	-11.8x	29.9x	10.3x	8.77x	7.75x
PBR	0.48x	-	0.22x	0.24x	0.42x	0.43x	0.41x	0.38x
PEG	-	0x	-0.3x	0x	-0x	0x	0.5x	0.6x
Capitalization / Revenue	0.53x	0.41x	0.21x	0.23x	0.41x	0.43x	0.42x	0.41x
EV / Revenue	1.23x	0.98x	0.78x	0.79x	0.84x	0.82x	0.75x	0.68x
EV / EBITDA	5.13x	4.45x	4.04x	4.43x	4.43x	4.06x	3.66x	3.24x
EV / EBIT	13.4x	10.7x	12x	18.1x	10.8x	9.03x	7.94x	6.78x
EV / FCF	18.4x	34.6x	66.4x	19.6x	11.2x	8.85x	7.88x	7.09x
FCF Yield	5.45%	2.89%	1.51%	5.1%	8.89%	11.3%	12.7%	14.1%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.3	0.65	0.14	-0.31	0.21	0.6561	0.7684	0.8698
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,039	1,206	1,230	1,212	1,217	1,224	1,256	1,291
EBITDA ¹	249.6	266.6	236.4	216.4	231.3	247.1	257.2	269.3
EBIT ¹	95.3	110.5	79.5	53	95.2	111.2	118.5	128.6
Net income ¹	23.6	51.3	11.2	-23.6	16.6	50.62	57.65	65.08
Net Debt ¹	730.1	695.8	698.6	681.4	530.6	475.7	412.4	343.3
Reference price ²	7.335	6.490	3.420	3.670	6.280	6.740	6.740	6.740
Nbr of stocks (in thousands)	75,183	75,595	75,170	75,438	78,660	78,374	-	-
Announcement Date	09/03/22	02/03/23	28/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	26.94x	4.16x	14.7x	3.3%	211B
FAST RETAILING CO., LTD.	48.05x	5.92x	24.64x	0.77%	154B
ROSS STORES, INC.	32.64x	3.12x	20.86x	0.7%	81.87B
KERING	53.71x	2.97x	11.46x	1.19%	40.63B
TAPESTRY, INC.	23.81x	4.27x	17.09x	0.98%	32.8B
HENNES & MAURITZ AB	23.04x	1.53x	8.64x	4.08%	30.13B
NEXT PLC	19.31x	2.67x	12x	2.01%	24.16B
BURLINGTON STORES, INC.	31.87x	1.85x	15.72x	-.--%	22.95B
LPP SA	15.6x	1.84x	7.85x	4.11%	11.1B
Average	30.55x	3.15x	14.77x	1.9%	67.69B
Weighted average by Cap.	34.15x	4.07x	17.47x	1.92%