Company Valuation: Snam S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,332 15,173 15,607 14,343 18,972 20,669 - -
Change - -12.46% 2.86% -8.1% 32.27% 8.94% - -
Enterprise Value (EV) 1 31,353 27,096 30,877 30,581 36,481 39,817 41,070 42,619
Change - -13.58% 13.95% -0.96% 19.29% 9.14% 3.15% 3.77%
P/E 11.8x 22.5x 13.8x 11.5x 15.4x 14.5x 14.1x 13.3x
PBR 2.41x 2.05x 2.04x 1.61x 2.05x 2.16x 2.07x 2x
PEG - -0.4x 0.2x 1.1x -11.49x 0.9x 5.22x 2.16x
Capitalization / Revenue 5.26x 4.32x 3.64x 4.02x 4.88x 5.1x 4.87x 4.66x
EV / Revenue 9.51x 7.71x 7.2x 8.57x 9.39x 9.82x 9.67x 9.61x
EV / EBITDA 13.9x 12.1x 12.8x 11.1x 12.3x 12.8x 12.5x 12.3x
EV / EBIT 21.9x 19.9x 20.9x 17.6x 19.8x 20.3x 19.9x 19.4x
EV / FCF 334x 9.72x -17.8x -30.6x -132x 367x -176x -63x
FCF Yield 0.3% 10.3% -5.6% -3.27% -0.76% 0.27% -0.57% -1.59%
Dividend per Share 2 0.262 0.2751 0.282 0.2905 0.3021 0.3125 0.328 0.3399
Rate of return 4.94% 6.08% 6.06% 6.79% 5.34% 5.08% 5.33% 5.52%
EPS 2 0.448 0.201 0.338 0.373 0.368 0.4254 0.4369 0.4638
Distribution rate 58.5% 137% 83.4% 77.9% 82.1% 73.5% 75.1% 73.3%
Net sales 1 3,297 3,515 4,288 3,568 3,885 4,054 4,246 4,437
EBITDA 1 2,250 2,237 2,417 2,753 2,969 3,122 3,285 3,472
EBIT 1 1,430 1,364 1,477 1,734 1,845 1,958 2,062 2,196
Net income 1 1,496 671 1,135 1,259 1,270 1,438 1,463 1,565
Net Debt 1 14,021 11,923 15,270 16,238 17,509 19,149 20,401 21,951
Reference price 2 5.300 4.527 4.655 4.277 5.656 6.158 6.158 6.158
Nbr of stocks (in thousands) 3,270,216 3,351,746 3,352,756 3,353,613 3,354,396 3,356,413 - -
Announcement Date 17/03/22 16/03/23 14/03/24 10/04/25 05/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.47x9.82x12.75x5.08% 23.08B
24.92x3.34x13.25x5.62% 110B
29.8x10.03x14.58x2.84% 90.94B
12.57x1.73x10.41x5.87% 82.38B
21.99x5.88x11.81x3.51% 75.45B
12.04x1.14x7.3x6.54% 72B
27.76x4.61x14.66x1.58% 67.54B
28.74x3.77x9.92x0.7% 67.45B
23.42x9.62x12.92x3.89% 67.33B
13.95x6.57x11.88x7.56% 60.99B
Average 20.97x 5.65x 11.95x 4.32% 71.76B
Weighted average by Cap. 21.74x 5.28x 12.00x 4.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Snam S.p.A.

Historical PBR trend

Valuation ratios - PBR - Snam S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Snam S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Snam S.p.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Snam S.p.A.
  1. Stock Market
  2. Stocks
  3. SRG Stock
  4. Valuation Snam S.p.A.