Valuation Songcheng Performance Development Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
5.990 ^CNY	+1.01%		+0.50%	-26.86%

06-25	Tranche Update on Songcheng Performance Development Co.,Ltd's Equity Buyback Plan announced on December 9, 2025.	CI
06-24	Songcheng Performance Development Co.,Ltd 's Equity Buyback announced on December 9, 2025, has expired with 5,805,012 shares, representing 0.6% for CNY 121.08 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,442	38,175	25,860	24,365	21,496	15,627	-	-
Change	-	1.96%	-32.26%	-5.78%	-11.77%	-27.3%	-	-
Enterprise Value (EV) ¹	35,891	36,144	23,119	21,549	18,651	12,320	11,691	11,041
Change	-	0.71%	-36.04%	-6.79%	-13.45%	-33.95%	-5.11%	-5.56%
P/E	119x	3,946x	-235x	23.2x	26.3x	16.9x	15.6x	14.6x
PBR	4.9x	5.06x	3.57x	3x	2.55x	1.8x	1.7x	1.59x
PEG	-	-40.7x	0x	-0x	-1.2x	1.2x	1.94x	2.02x
Capitalization / Revenue	31.6x	83.4x	13.4x	10.1x	9.52x	6.44x	6.09x	5.81x
EV / Revenue	30.3x	78.9x	12x	8.91x	8.26x	5.08x	4.56x	4.1x
EV / EBITDA	49.5x	103x	52.2x	12.6x	13x	8.1x	7.22x	6.55x
EV / EBIT	96.4x	-4,637x	250x	16.3x	17.3x	10.1x	8.76x	7.5x
EV / FCF	548x	411x	22.6x	19.3x	14.6x	12.5x	11.8x	9.12x
FCF Yield	0.18%	0.24%	4.43%	5.19%	6.86%	8%	8.48%	11%
Dividend per Share ²	0.05	0.05	0.1	0.2	0.25	0.2461	0.262	0.268
Rate of return	0.35%	0.34%	1.01%	2.15%	3.05%	4.11%	4.37%	4.47%
EPS ²	0.1205	0.0037	-0.042	0.4009	0.312	0.3544	0.3828	0.4106
Distribution rate	41.5%	1,351%	-238%	49.9%	80.1%	69.4%	68.4%	65.3%
Net sales ¹	1,185	457.8	1,926	2,417	2,258	2,427	2,566	2,691
EBITDA ¹	724.6	350.9	442.8	1,704	1,436	1,520	1,619	1,687
EBIT ¹	372.5	-7.794	92.46	1,325	1,079	1,225	1,334	1,472
Net income ¹	315.1	9.658	-109.9	1,049	817.7	931.6	1,008	1,082
Net Debt ¹	-1,552	-2,031	-2,742	-2,816	-2,845	-3,308	-3,937	-4,586
Reference price ²	14.320	14.600	9.870	9.290	8.190	5.990	5.990	5.990
Nbr of stocks (in thousands)	2,614,694	2,614,694	2,620,094	2,622,670	2,624,680	2,608,875	-	-
Announcement Date	22/04/22	27/04/23	25/04/24	24/04/25	23/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONGCHENG PERFORMANCE DEVELOPMENT CO.,LTD	16.73x	5.01x	8x	4.15%	2.28B
LIVE NATION ENTERTAINMENT, INC.	-553.31x	1.55x	16.15x	-.--%	41.94B
MADISON SQUARE GARDEN ENTERTAINMENT CORP.	64.8x	4.04x	17.68x	-.--%	3.56B
Average	-157.26x	3.53x	13.94x	1.38%	15.93B
Weighted average by Cap.	-480.03x	1.90x	15.87x	0.2%