Valuation Sparc AI Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 23:55:02 02/10/2026 +04			5-day change	1st Jan Change
1.550 ^EUR	-4.32%		-13.41%	+260.47%

09-10	SPARC AI Inc. Launches Overwatch Patrol Dismounted Positioning Application at MSPO in Poland	CI
09-01	SPARC AI Inc. Completes Flight Tests Of Overwatch Positioning Network With Blindfolded Drone Camera	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.35	13.78	9.173	1.248	3.783	14.94
Change	-	33.09%	-33.43%	-86.39%	203.01%	294.82%
Enterprise Value (EV) ¹	10.57	13.66	9.471	1.126	3.84	13.77
Change	-	29.27%	-30.69%	-88.11%	241.06%	258.66%
P/E	-10x	-9.63x	-8.25x	0.63x	-11.8x	-8.31x
PBR	-30.3x	40.5x	-18.3x	13.4x	-103x	12.5x
PEG	-	-0.6x	0.4x	-0x	0x	-0x
Capitalization / Revenue	43.8x	27.5x	20x	6.2x	-	-
EV / Revenue	44.7x	27.2x	20.7x	5.6x	-	-
EV / EBITDA	-16x	-10.9x	-8.77x	-2.28x	-12.6x	-10.4x
EV / EBIT	-15.4x	-10.7x	-8.69x	-2.25x	-12.2x	-10.3x
EV / FCF	-77x	-16x	-86.7x	-2.1x	-26.1x	-18.1x
FCF Yield	-1.3%	-6.25%	-1.15%	-47.7%	-3.83%	-5.51%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0448	-0.0519	-0.04	0.1584	-0.0246	-0.0831
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.2362	0.5018	0.4586	0.2012	-	-
EBITDA ¹	-0.6599	-1.258	-1.079	-0.4944	-0.3059	-1.324
EBIT ¹	-0.6849	-1.274	-1.09	-0.501	-0.316	-1.337
Net income ¹	-0.8839	-1.373	-1.094	2.967	-0.316	-1.337
Net Debt ¹	0.218	-0.1131	0.2983	-0.1226	0.0568	-1.164
Reference price ²	0.450	0.500	0.330	0.100	0.290	0.690
Nbr of stocks (in thousands)	23,006	27,556	27,796	12,484	13,044	21,646
Announcement Date	30/04/21	29/04/22	05/04/23	30/04/24	15/04/25	01/05/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	421.37x	20.93x	54.84x	0.4%	660.56B
Weighted average by Cap.	180.55x	15.31x	31.85x	0.65%