|
Market Closed -
Japan Exchange
10:30:00 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 964.00 JPY | -0.10% |
|
+0.31% | -30.95% |
| 08-07 | SPRIX Inc. Reports Earnings Results for the Nine Months Ended June 30, 2026 | CI |
| 05-12 | SPRIX Inc. Reports Earnings Results for the Half Year Ended March 31, 2026 | CI |
Company Valuation: SPRIX Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,707 | 16,285 | 13,989 | 13,866 | 24,813 | 17,015 | - | - |
| Change | - | -8.03% | -14.1% | -0.88% | 78.95% | -31.43% | - | - |
| Enterprise Value (EV) | 13,361 | 11,803 | 9,826 | 10,016 | 19,497 | 17,015 | 17,015 | 17,015 |
| Change | - | -11.66% | -16.75% | 1.93% | 94.66% | -12.73% | 0% | 0% |
| P/E | 12.1x | 10.1x | 24.9x | 27.7x | 22.8x | 10.2x | 8.1x | 7.4x |
| PBR | 2x | 1.67x | 1.45x | 1.46x | 2.5x | 1.56x | 1.38x | 1.22x |
| PEG | - | 1.03x | -0.4x | -2.4x | 0x | 0.2x | 0.3x | 0.78x |
| Capitalization / Revenue | 0.68x | 0.55x | 0.46x | 0.44x | 0.71x | 0.45x | 0.42x | 0.4x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.45x | 0.42x | 0.4x |
| EV / EBITDA | 0x | 0x | - | 0x | 0x | 4.34x | 3.89x | 3.46x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.3x | 5.49x | 4.73x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 36 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
| Rate of return | 3.48% | 4% | 4.7% | 4.78% | 2.7% | 3.94% | 3.94% | 3.94% |
| EPS 2 | 85.41 | 93.8 | 32.51 | 28.69 | 61.73 | 94.1 | 119 | 130.3 |
| Distribution rate | 42.1% | 40.5% | 117% | 132% | 61.6% | 40.4% | 31.9% | 29.2% |
| Net sales 1 | 25,902 | 29,352 | 30,363 | 31,860 | 35,127 | 38,000 | 40,500 | 43,000 |
| EBITDA 1 | 3,363 | 3,905 | - | 2,249 | 3,152 | 3,920 | 4,370 | 4,920 |
| EBIT 1 | 2,437 | 2,778 | 1,318 | 1,093 | 2,170 | 2,700 | 3,100 | 3,600 |
| Net income 1 | 1,468 | 1,607 | 561 | 500 | 1,087 | 1,660 | 2,100 | 2,300 |
| Net Debt | -4,346 | -4,482 | -4,163 | -3,850 | -5,316 | - | - | - |
| Reference price 2 | 1,034.00 | 950.00 | 809.00 | 795.00 | 1,407.00 | 964.00 | 964.00 | 964.00 |
| Nbr of stocks (in thousands) | 17,125 | 17,142 | 17,292 | 17,441 | 17,635 | 17,650 | - | - |
| Announcement Date | 12/11/21 | 11/11/22 | 10/11/23 | 12/11/24 | 13/11/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.26x | - | - | 3.94% | 109M | |
| 38.2x | 5.07x | 19.7x | -.--% | 1.76B | |
| 34.51x | - | - | - | 1.15B | |
| 8.02x | 0.87x | 2.37x | 9.04% | 1.09B | |
| 16.55x | - | - | 5.37% | 979M | |
| 32.65x | - | - | - | 806M | |
| Average | 23.36x | 2.97x | 11.04x | 4.59% | 981.55M | |
| Weighted average by Cap. | 27.01x | 3.46x | 13.06x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7030 Stock
- Valuation SPRIX Inc.
Select your edition
All financial news and data tailored to specific country editions
